GFM | GFM SERVICES BERHAD

7
0.390 (0.0%)

T-O (am): 0.390 (08:59:00)
T-O (pm): 0.385 (14:29:00)
Last updated: 16:50

Fundamental
Technical
Total Score

GFM | GFM SERVICES BERHAD

iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
29 Feb 24 Q4 Dec 23 4 31 Dec 23 47.11 15.65 10.91 23.2% 0.58 1.58 37.4% 6.6% 14.6% 102.2%
23 Nov 23 Q3 Sep 23 3 31 Dec 23 34.29 12.66 9.53 27.8% 0.00 1.38 4.7% 14.7% 200.8% 18.2%
24 Aug 23 Q2 Jun 23 2 31 Dec 23 32.76 5.77 3.17 9.7% 0.18 0.46 6.3% 16.8% 18.1% 45.0%
24 May 23 Q1 Mar 23 1 31 Dec 23 30.82 6.82 3.87 12.6% 0.22 0.56 30.2% 7.0% 28.3% 46.1%
28 Feb 23 Q4 Dec 22 4 31 Dec 22 44.18 9.04 5.40 12.2% 0.00 0.92 10.0% 30.6% 33.0% 125.8%
24 Nov 22 Q3 Sep 22 3 31 Dec 22 40.18 11.63 8.06 20.1% 0.00 1.42 43.2% 46.5% 269.3% 208.7%
25 Aug 22 Q2 Jun 22 2 31 Dec 22 28.06 4.09 2.18 7.8% 0.00 0.39 2.6% 11.4% 17.6% 17.8%
26 May 22 Q1 Mar 22 1 31 Dec 22 28.80 4.80 2.65 9.2% 0.00 0.48 14.9% 10.1% 10.8% 4.4%
25 Feb 22 Q4 Dec 21 4 31 Dec 21 33.83 4.56 2.39 7.1% 0.00 0.44 23.4% 4.7% 8.5% 24.2%
25 Nov 21 Q3 Sep 21 3 31 Dec 21 27.43 4.69 2.61 9.5% 0.00 0.49 13.4% 1.9% 1.7% 36.7%
26 Aug 21 Q2 Jun 21 2 31 Dec 21 31.67 5.22 2.66 8.4% 0.00 0.51 1.2% 19.2% 4.7% 28.8%
27 May 21 Q1 Mar 21 1 31 Dec 21 32.05 4.75 2.54 7.9% 0.00 0.49 0.8% 3.1% 19.5% 98.6%
25 Feb 21 Q4 Dec 20 4 31 Dec 20 32.31 4.70 3.15 9.8% 0.00 0.63 20.1% 33.0% 65.0% 199.2%
26 Nov 20 Q3 Sep 20 3 31 Dec 20 26.91 4.33 1.91 7.1% 0.00 0.39 1.3% 13.3% 7.4% 279.7%
27 Aug 20 Q2 Jun 20 2 31 Dec 20 26.57 4.80 2.06 7.8% 0.00 0.44 14.5% 19.0% 61.5% 33.3%
21 May 20 Q1 Mar 20 1 31 Dec 20 31.08 3.72 1.28 4.1% 0.00 0.27 28.0% 26.8% 140.2% 76.9%
28 Feb 20 Q4 Dec 19 4 31 Dec 19 24.29 0.47 -3.18 -13.1% 0.00 0.00 21.8% 28.1% 731.8% 287.8%
27 Nov 19 Q3 Sep 19 3 31 Dec 19 31.05 1.29 0.50 1.6% 0.00 0.11 5.4% 10.1% 83.7% 77.8%
27 Aug 19 Q2 Jun 19 2 31 Dec 19 32.81 4.18 3.09 9.4% 0.00 0.66 22.7% 12.4% 44.1% 266.0%
23 May 19 Q1 Mar 19 1 31 Dec 19 42.44 7.48 5.53 13.0% 0.00 1.17 25.6% 33.0% 226.8% 95.5%
28 Feb 19 Q4 Dec 18 4 31 Dec 18 33.80 2.29 1.69 5.0% 0.00 0.38 19.9% 14.8% 25.2% 52.8%
22 Nov 18 Q3 Sep 18 3 31 Dec 18 28.19 4.07 2.26 8.0% 0.00 0.52 3.4% 11.6% 167.7% 28.2%
27 Aug 18 Q2 Jun 18 2 31 Dec 18 29.18 1.82 0.84 2.9% 0.00 0.20 8.6% 12.2% 70.1% 68.6%
22 May 18 Q1 Mar 18 1 31 Dec 18 31.92 4.08 2.83 8.9% 0.00 0.66 8.4% 34.4% 21.1% 45.2%
27 Feb 18 Q4 Dec 17 4 31 Dec 17 29.44 6.10 3.58 12.2% 0.00 0.84 16.5% 16.8% 103.1% 51.4%
20 Nov 17 Q3 Sep 17 3 31 Dec 17 25.26 2.42 1.76 7.0% 0.00 0.41 2.9% 97065.4% 34.5% 706.2%
25 Aug 17 Q2 Jun 17 2 31 Dec 17 26.02 3.45 2.69 10.3% 0.00 0.63 9.5% 236409.1% 38.2% 821.5%
01 Jun 17 Q1 Mar 17 1 31 Dec 17 23.75 2.72 1.95 8.2% 0.00 0.00 5.8% 148362.5% 17.7% 380.9%
06 Apr 17 Q4 Dec 16 4 31 Dec 16 25.21 4.50 2.37 9.4% 0.00 0.59 96865.4% 119952.4% 913.1% 858.3%
04 Jan 17 30 Nov 16 Other 31 Dec 16 0.03 -0.29 -0.29 -1119.2% 0.00 -0.04 136.4% 0.0 22.0% 22.6%
26 Oct 16 Q4 Aug 16 4 31 Aug 16 0.01 -0.37 -0.37 -3390.9% 0.00 -0.05 31.2% 73.2% 46.2% 3.4%
28 Jul 16 Q3 May 16 3 31 Aug 16 0.02 -0.69 -0.69 -4331.2% 0.00 -0.09 23.8% 48.4% 122.1% 68.2%
11 Apr 16 Q2 Feb 16 2 31 Aug 16 0.02 -0.31 -0.31 -1485.7% 0.00 -0.04 19.2% 34.4% 17.0% 27.9%
18 Jan 16 Q1 Nov 15 1 31 Aug 16 0.03 -0.38 -0.38 -1446.2% 0.00 -0.05 36.6% 3.7% 2.6% 15.7%
26 Oct 15 Q4 Aug 15 4 31 Aug 15 0.04 -0.39 -0.39 -941.5% 0.00 -0.05 32.3% 29.3% 6.3% 22.6%
15 Jun 15 Q3 May 15 3 31 Aug 15 0.03 -0.41 -0.41 -1329.0% 0.00 -0.05 3.1% 11.4% 4.8% 6.2%
30 Mar 15 28/02/15 2 31/08/15 0.03 -0.43 -0.43 -1353.1% 0.00 -0.05 18.5% 25.6% 2.9% 28.2%

Historical Dividends

Financial Ratios

EPS 3.62 sen
Trailing PE (Sector Median: 18.3) 10.8
PEG 0.11
Altman Z 1.0
Beaver 0.111
Current Ratio 2.3
Debt-Equity (DE) Ratio 2.05
FCF Yield 13.29 %
Revenue QoQ 37.39 %
Revenue YoY 6.63%
Profit QoQ 14.56 %
Profit YoY 102.19 %
Profit Margin (Sector Median: 3.4) 18.95 %
ROE (ROIC: 6.5) 14.96 %
Dividend Per Share (DPS) 0.98 sen
Dividend Yield (DY) 2.51 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 18.3)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 3.4)
ROE (ROIC: 6.5)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA) 0.19
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 10.91
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 18.93
Expected Revenue (M) 230.91
Expected Growth (%) 14.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


ENCIK ZAINAL BIN AMIR added 14384628.0 units announced on 08 Dec 2022 at ~RM0.225

ENCIK MOHAMMAD SHAHRIZAL BIN MOHAMMAD IDRIS added 14384628.0 units announced on 08 Dec 2022 at ~RM0.225

ENCIK RUSLAN BIN NORDIN added 28769256.0 units announced on 08 Dec 2022 at ~RM0.225

ENCIK RUSLAN BIN NORDIN added 1000000.0 units announced on 17 Mar 2022 at ~RM0.18

ENCIK ZAINAL BIN AMIR added 1000000.0 units announced on 04 Jan 2022 at ~RM0.195

ENCIK ZAINAL BIN AMIR added 372700.0 units announced on 30 Dec 2021 at ~RM0.19

ENCIK ZAINAL BIN AMIR added 155700.0 units announced on 29 Dec 2021 at ~RM0.19

ENCIK ZAINAL BIN AMIR added 471600.0 units announced on 24 Dec 2021 at ~RM0.185

ENCIK RUSLAN BIN NORDIN added 1000000.0 units announced on 02 Sep 2021 at ~RM0.21

ENCIK MOHAMMAD SHAHRIZAL BIN MOHAMMAD IDRIS reduced 1051600.0 units announced on 22 Mar 2021 at ~RM0.375

ENCIK MOHAMMAD SHAHRIZAL BIN MOHAMMAD IDRIS reduced 10000003.0 units announced on 19 Mar 2021 at ~RM0.425

ENCIK ZAINAL BIN AMIR reduced 20000000.0 units announced on 17 Mar 2021 at ~RM0.41

Summary


Market Cap: 296 M.

Number of Shares: 759 M.

Adjusted Float: 51.9%.

Stock highly correlated with

KGB (86%)

KPJ (83%)

MNHLDG (83%)

HUPSENG (82%)

GFM Services Berhad is an investment holding company. Through its subsidiaries, the company is engaged in providing integrated facilities management services, including both soft and hard facilities management services such as landscaping, pest control, mechanical systems, electrical systems, and space planning, among others. The company also offers advisory and consultancy services, which include facility design review and facility condition audit services. GFM was established in 2000 and is based in Kuala Lumpur, Malaysia.

Sectors: Penny Stocks, Integrated Facilities Management, Industrial Services, Industrial Products & Services

Code: 0039

Website: http://www.gfmservices.com.my

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 22-Mar-2023

Shareholder % Value (M)
Mohammad Shahrizal Bin Mohammad Idris 14.72% 39.64
Zainal Bin Amir 13.71% 36.92
GFM Global Sdn Bhd 10.83% 29.16
Ruslan Bin Nordin 8.83% 23.78
Teh Swee See 4.2% 11.31
See Kok Wah 0.59% 1.59
How Kim Lian 0.51% 1.37
Ooi Chuang Lian 0.45% 1.21
UOB Kay Hian Pte Ltd 0.42% 1.13
Ho Kat Ann 0.41% 1.1
Calvin Ong Chee Yang 0.36% 0.97
Satvinder Singh 0.35% 0.94
Loong Ding Tong 0.34% 0.92
Lim Keng Chuan 0.31% 0.83
Chin Nyek Yun 0.31% 0.83
Mah Lai Sein 0.3% 0.81
Rajinder Kaur A/P Piara Singh 0.29% 0.78
Chang Choon Fooi 0.29% 0.78
Ho Kat Sin 0.29% 0.78
Liew See Kim 0.29% 0.78
Lim Ka Huat 0.26% 0.7
Ong Aik Khoon 0.26% 0.7
David Rashid Bin Ghazalli 0.25% 0.67
Koik Boon Tatt 0.23% 0.62
Fong Kiah Yeow 0.23% 0.62
Ser Toh Chon Chien 0.23% 0.62
Riedzuan Bin Abdullah 0.23% 0.62
Low Sor Hoon 0.22% 0.59
Tiou Li Zhen 0.22% 0.59
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.