FACBIND | FACB INDUSTRIES INCORPORATED BERHAD [NS]

6
1.21 (0.0%)

T-O (am): 0.000 (08:59:00)
Last updated: 16:50

Fundamental
Technical
Total Score

FACBIND | FACB INDUSTRIES INCORPORATED BERHAD

iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
27 Feb 24 Q2 Dec 23 2 30 Jun 24 12.63 2.63 1.70 13.5% 1.70 2.03 4.3% 0.2% 64.9% 37.3%
28 Nov 23 Q1 Sep 23 1 30 Jun 24 12.11 1.45 1.03 8.5% 0.00 1.23 23.5% 7.2% 69.8% 52.8%
23 Aug 23 Q4 Jun 23 4 30 Jun 23 9.80 3.17 3.42 34.9% 0.00 4.08 23.4% 29.8% 104.7% 33.8%
24 May 23 Q3 Mar 23 3 30 Jun 23 12.80 2.50 1.67 13.1% 0.00 1.99 1.2% 18.7% 34.8% 12.0%
22 Feb 23 Q2 Dec 22 2 30 Jun 23 12.65 2.31 1.24 9.8% 0.00 1.48 12.0% 0.6% 83.4% 64.3%
23 Nov 22 Q1 Sep 22 1 30 Jun 23 11.29 0.94 0.68 6.0% 2.60 0.81 19.1% 106.8% 73.6% 397.8%
24 Aug 22 Q4 Jun 22 4 30 Jun 22 13.96 4.14 2.56 18.3% 0.00 3.05 11.4% 75.6% 71.3% 388.7%
25 May 22 Q3 Mar 22 3 30 Jun 22 15.75 2.34 1.49 9.5% 0.00 1.78 25.2% 33.1% 57.0% 1.1%
23 Feb 22 Q2 Dec 21 2 30 Jun 22 12.58 6.12 3.47 27.6% 0.00 4.14 130.4% 9.7% 1630.4% 4285.5%
24 Nov 21 Q1 Sep 21 1 30 Jun 22 5.46 -0.36 -0.23 -4.2% 0.00 -0.27 31.3% 52.8% 74.4% 125.0%
29 Sep 21 Q4 Jun 21 4 30 Jun 21 7.95 -1.94 -0.89 -11.2% 0.00 -1.06 32.8% 18.2% 160.0% 273.8%
21 May 21 Q3 Mar 21 3 30 Jun 21 11.83 2.50 1.48 12.5% 0.00 1.76 15.1% 67.5% 1878.3% 65.1%
24 Feb 21 Q2 Dec 20 2 30 Jun 21 13.94 1.26 -0.08 -0.6% 0.00 -0.10 20.4% 26.9% 109.1% 109.7%
25 Nov 20 Q1 Sep 20 1 30 Jun 21 11.58 1.56 0.91 7.9% 0.00 1.08 72.1% 21.9% 484.0% 31.3%
26 Aug 20 Q4 Jun 20 4 30 Jun 20 6.73 1.21 -0.24 -3.5% 0.00 -0.28 4.8% 28.2% 126.5% 85.8%
24 Jun 20 Q3 Mar 20 3 30 Jun 20 7.07 1.42 0.89 12.7% 0.00 1.07 35.7% 32.7% 4.0% 8.6%
26 Feb 20 Q2 Dec 19 2 30 Jun 20 10.98 1.31 0.86 7.8% 1.00 1.03 15.6% 11.6% 24.1% 20.3%
20 Nov 19 Q1 Sep 19 1 30 Jun 20 9.50 0.56 0.69 7.3% 0.00 0.83 1.5% 3.1% 141.7% 128.1%
28 Aug 19 Q4 Jun 19 4 30 Jun 19 9.36 -0.28 -1.66 -17.8% 0.00 -1.98 10.8% 2.3% 270.0% 4257.5%
29 May 19 Q3 Mar 19 3 30 Jun 19 10.50 1.88 0.98 9.3% 0.00 1.17 6.7% 3.5% 9.4% 172.0%
27 Feb 19 Q2 Dec 18 2 30 Jun 19 9.84 1.69 1.08 11.0% 0.00 1.29 0.3% 12.0% 143.8% 8.6%
29 Aug 18 Q4 Jun 18 4 30 Jun 18 9.81 0.33 -2.46 -25.1% 0.00 -2.93 7.2% 34.4% 6257.5% 387.1%
23 May 18 Q3 Mar 18 3 30 Jun 18 9.15 1.58 0.04 0.4% 0.00 0.05 9.8% 33.9% 102.9% 99.2%
26 Feb 18 Q2 Dec 17 2 30 Jun 18 10.15 2.23 -1.36 -13.4% 4.00 -1.62 15.5% 34.1% 236.7% 240.1%
22 Nov 17 Q1 Sep 17 1 30 Jun 18 8.79 2.15 0.99 11.3% 0.00 1.18 41.2% 24.2% 15.8% 28.5%
23 Aug 17 Q4 Jun 17 4 30 Jun 17 14.95 1.45 0.86 5.7% 0.00 1.02 7.9% 0.4% 83.8% 45.5%
24 May 17 Q3 Mar 17 3 30 Jun 17 13.85 8.42 5.30 38.2% 0.00 6.32 10.0% 24.1% 446.2% 8645.2%
15 Feb 17 Q2 Dec 16 2 30 Jun 17 15.39 1.20 0.97 6.3% 2.50 1.16 32.7% 17.9% 30.2% 19.3%
23 Nov 16 Q1 Sep 16 1 30 Jun 17 11.60 2.33 1.39 12.0% 0.00 1.66 22.7% 8.2% 11.7% 35.4%
24 Aug 16 Q4 Jun 16 4 30 Jun 16 15.01 2.71 1.57 10.5% 0.00 1.87 34.4% 15.8% 2638.7% 8.2%
26 May 16 Q3 Mar 16 3 30 Jun 16 11.16 0.27 -0.06 -0.6% 0.00 -0.07 14.5% 23.4% 107.6% 105.5%
24 Feb 16 Q2 Dec 15 2 30 Jun 16 13.05 2.26 0.81 6.2% 2.50 0.97 3.4% 20.0% 62.2% 44.8%
18 Nov 15 Q1 Sep 15 1 30 Jun 16 12.63 3.30 2.15 17.0% 0.00 2.56 2.5% 3.2% 25.4% 419.3%
26 Aug 15 Q4 Jun 15 4 30 Jun 15 12.96 3.02 1.71 13.2% 0.00 2.05 11.1% 14.3% 53.0% 401.2%
27 May 15 Q3 Mar 15 3 30 Jun 15 14.57 1.62 1.12 7.7% 0.00 1.33 10.7% 20.2% 23.9% 382.1%
11 Feb 15 31/12/14 2 30/06/15 16.32 2.69 1.47 9.0% 2.80 1.75 33.4% 11.2% 255.6% 46.6%

Historical Dividends

Financial Ratios

EPS 9.21 sen
Trailing PE (Sector Median: 14.1) 13.0
PEG 0.13
Altman Z 1.8
Beaver -0.149
Current Ratio 16.85
Debt-Equity (DE) Ratio 0.05
FCF Yield -1.68 %
Revenue QoQ 4.3 %
Revenue YoY -0.2%
Profit QoQ 64.86 %
Profit YoY 37.34 %
Profit Margin (Sector Median: 3.8) 16.54 %
ROE (ROIC: 3.58) 3.58 %
Dividend Per Share (DPS) 1.7 sen
Dividend Yield (DY) 1.4 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 14.1)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 3.8)
ROE (ROIC: 3.58)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA) 2.61
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 1.7
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 29.72
Expected Revenue (M) 633.59
Expected Growth (%) 41.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


No transaction in the last 2 months.

Summary


Market Cap: 102 M.

Number of Shares: 85 M.

Adjusted Float: 69.8%.

Stock highly correlated with

EWEIN (85%)

AAX (83%)

CAPITALA (83%)

RGB (83%)

FACB Industries Incorporated Berhad is a diversified business group with businesses in manufacturing and sales of bedding products, manufacturing and sales of stainless steel fittings and investments in China. The bedding division is operated by its subsidiary Restonic Sdn. Bhd., under the reputable brand of "Dreamland" and has more than 20 years of experience in the industry. Today, Dreamland is a market leader in the backcare segment through its Dreamland Chiropractic range of mattresses.

Sectors: Industrial Products, Consumer Products, Industrial Products & Services, Metals

Code: 2984

Website: http://www.facbi.com/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 9-Oct-2023

Shareholder % Value (M)
LGT Bank AG 30.16% 31.02
Quantum Symbol Sdn. Bhd. 5.0% 5.14
Jin Fu 5.0% 5.14
Keo Yonvirya 5.0% 5.14
Chea Putheany 4.99% 5.14
Sak Sinak 4.98% 5.12
Selvione Ltd 4.95% 5.09
Thun Phaned 4.62% 4.75
Lim Porleng 4.4% 4.52
Teo Kwee Hock 1.42% 1.46
Lim Pei Tiam @ Liam Ahat Kiat 1.19% 1.23
Goh Yoke Aie 0.92% 0.94
Khomra Sodaneth 0.88% 0.9
Lee Yoon Sing 0.86% 0.89
Chee Sai Mun 0.82% 0.84
Lee Chee Kong 0.72% 0.74
Teo Siew Lai 0.68% 0.7
Sanjeev Chadha 0.64% 0.65
Ting Poi Ling 0.63% 0.65
Lee Chou Sarn 0.6% 0.62
Yeoh Swee Leng 0.46% 0.48
Chong Yok Thai 0.44% 0.45
Yeoh Phek Leng 0.41% 0.42
DBS Bank 0.4% 0.42
Liu Wen Jong 0.36% 0.37
UOB Kay Hian Pte Ltd 0.33% 0.34
Ang Hong Mai 0.26% 0.27
Lee Yu Yong @ Lee Yuen Ying 0.24% 0.25
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.