EUROSP | EUROSPAN HOLDINGS BHD
1.30 (0.0%)
T-O (am): 0.000 (08:59:00)
Last updated: 14:58
iSaham Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
Quarter Reports
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 29 Jan 24 | Q2 Nov 23 | 2 | 31 May 24 | 5.97 | -2.08 | -2.15 | -36.0% | 0.00 | -4.83 | 14.7% | 30.8% | 152.0% | 658.7% | ||||||||
| 30 Oct 23 | Q1 Aug 23 | 1 | 31 May 24 | 7.00 | 4.60 | 4.13 | 59.0% | 0.00 | 9.30 | 8.5% | 50.8% | 285.3% | 880.5% | ||||||||
| 25 Jul 23 | Q4 May 23 | 4 | 31 May 23 | 7.65 | -2.28 | -2.23 | -29.1% | 0.00 | -5.02 | 6.7% | 33.4% | 27.9% | 141.1% | ||||||||
| 25 Apr 23 | Q3 Feb 23 | 3 | 31 May 23 | 7.17 | -2.97 | -3.09 | -43.1% | 0.00 | -6.95 | 16.9% | 41.0% | 991.2% | 129.4% | ||||||||
| 17 Jan 23 | Q2 Nov 22 | 2 | 31 May 23 | 8.63 | -0.28 | -0.28 | -3.3% | 0.00 | -0.64 | 39.3% | 24.4% | 46.5% | 434.0% | ||||||||
| 19 Oct 22 | Q1 Aug 22 | 1 | 31 May 23 | 14.21 | -0.54 | -0.53 | -3.7% | 0.00 | -1.19 | 23.9% | 186.1% | 42.8% | 76.8% | ||||||||
| 26 Jul 22 | Q4 May 22 | 4 | 31 May 22 | 11.47 | -0.94 | -0.92 | -8.1% | 0.00 | -2.08 | 5.5% | 14.9% | 31.4% | 281.2% | ||||||||
| 26 Apr 22 | Q3 Feb 22 | 3 | 31 May 22 | 12.14 | -1.53 | -1.35 | -11.1% | 0.00 | -3.03 | 6.4% | 8.2% | 2439.6% | 370.8% | ||||||||
| 25 Jan 22 | Q2 Nov 21 | 2 | 31 May 22 | 11.40 | -0.15 | -0.05 | -0.5% | 0.00 | -0.12 | 129.6% | 7.0% | 97.7% | 111.5% | ||||||||
| 26 Oct 21 | Q1 Aug 21 | 1 | 31 May 22 | 4.97 | -2.69 | -2.29 | -46.0% | 0.00 | -5.14 | 63.2% | 63.5% | 548.0% | 214.8% | ||||||||
| 16 Aug 21 | Q4 May 21 | 4 | 31 May 21 | 13.49 | 0.61 | 0.51 | 3.8% | 0.00 | 1.15 | 2.0% | 199.5% | 2.6% | 120.4% | ||||||||
| 27 Apr 21 | Q3 Feb 21 | 3 | 31 May 21 | 13.22 | 0.54 | 0.50 | 3.8% | 0.00 | 1.12 | 7.7% | 13.5% | 7.8% | 164.5% | ||||||||
| 19 Jan 21 | Q2 Nov 20 | 2 | 31 May 21 | 12.27 | 0.98 | 0.46 | 3.8% | 0.00 | 1.04 | 9.8% | 12.1% | 76.8% | 556.4% | ||||||||
| 27 Oct 20 | Q1 Aug 20 | 1 | 31 May 21 | 13.61 | 1.98 | 1.99 | 14.6% | 0.00 | 4.48 | 202.1% | 19.7% | 179.7% | 127.2% | ||||||||
| 29 Jul 20 | Q4 May 20 | 4 | 31 May 20 | 4.50 | -2.73 | -2.50 | -55.4% | 0.00 | -5.62 | 61.4% | 58.5% | 223.7% | 9.1% | ||||||||
| 22 May 20 | Q3 Feb 20 | 3 | 31 May 20 | 11.65 | -0.56 | -0.77 | -6.6% | 0.00 | -1.74 | 16.5% | 7.0% | 663.4% | 2955.6% | ||||||||
| 21 Jan 20 | Q2 Nov 19 | 2 | 31 May 20 | 13.96 | -0.02 | -0.10 | -0.7% | 0.00 | -0.23 | 17.6% | 21.2% | 111.5% | 92.1% | ||||||||
| 29 Oct 19 | Q1 Aug 19 | 1 | 31 May 20 | 16.94 | 1.13 | 0.88 | 5.2% | 0.00 | 1.97 | 56.2% | 8.0% | 138.3% | 268.1% | ||||||||
| 31 Jul 19 | Q4 May 19 | 4 | 31 May 19 | 10.85 | -2.20 | -2.29 | -21.1% | 0.00 | -5.15 | 0.4% | 27.5% | 8570.4% | 305.5% | ||||||||
| 23 Apr 19 | Q3 Feb 19 | 3 | 31 May 19 | 10.89 | 0.04 | 0.03 | 0.2% | 0.00 | 0.06 | 5.5% | 23.8% | 102.1% | 105.7% | ||||||||
| 08 Jan 19 | Q2 Nov 18 | 2 | 31 May 19 | 11.52 | -1.35 | -1.28 | -11.1% | 0.00 | -2.88 | 26.6% | 24.7% | 145.7% | 819.1% | ||||||||
| 24 Jul 18 | Q4 May 18 | 4 | 31 May 18 | 15.69 | -0.75 | -0.52 | -3.3% | 0.00 | -1.17 | 4.8% | 11.7% | 7.6% | 233.9% | ||||||||
| 24 Apr 18 | Q3 Feb 18 | 3 | 31 May 18 | 14.97 | -0.85 | -0.56 | -3.8% | 0.00 | -1.27 | 4.8% | 10.1% | 18.5% | 163.7% | ||||||||
| 09 Jan 18 | Q2 Nov 17 | 2 | 31 May 18 | 14.29 | -0.34 | -0.48 | -3.3% | 0.00 | -1.07 | 6.6% | 7.9% | 367.4% | 46.8% | ||||||||
| 30 Oct 17 | Q1 Aug 17 | 1 | 31 May 18 | 15.30 | 0.27 | 0.18 | 1.2% | 0.00 | 0.40 | 8.9% | 16.8% | 54.2% | 69.3% | ||||||||
| 27 Jul 17 | Q4 May 17 | 4 | 31 May 17 | 14.05 | 0.60 | 0.39 | 2.8% | 0.00 | 0.88 | 3.3% | 16.5% | 56.0% | 162.9% | ||||||||
| 26 Apr 17 | Q3 Feb 17 | 3 | 31 May 17 | 13.60 | 1.09 | 0.89 | 6.5% | 0.00 | 1.99 | 2.7% | 15.7% | 198.9% | 803.1% | ||||||||
| 09 Jan 17 | Q2 Nov 16 | 2 | 31 May 17 | 13.24 | -1.30 | -0.90 | -6.8% | 0.00 | -2.01 | 1.1% | 5.9% | 254.6% | 182.7% | ||||||||
| 28 Oct 16 | Q1 Aug 16 | 1 | 31 May 17 | 13.09 | 0.64 | 0.58 | 4.4% | 0.00 | 1.30 | 8.5% | 15.7% | 193.7% | 265.0% | ||||||||
| 25 Jul 16 | Q4 May 16 | 4 | 31 May 16 | 12.06 | -0.72 | -0.62 | -5.1% | 0.00 | -1.39 | 2.7% | 4.5% | 730.6% | 6.2% | ||||||||
| 18 Apr 16 | Q3 Feb 16 | 3 | 31 May 16 | 11.75 | 0.14 | 0.10 | 0.8% | 0.00 | 0.22 | 16.6% | 1.3% | 90.9% | 126.0% | ||||||||
| 11 Jan 16 | Q2 Nov 15 | 2 | 31 May 16 | 14.08 | 1.39 | 1.08 | 7.7% | 0.00 | 2.44 | 9.3% | 0.2% | 408.3% | 543.4% | ||||||||
| 26 Oct 15 | Q1 Aug 15 | 1 | 31 May 16 | 15.53 | -0.46 | -0.35 | -2.3% | 0.00 | -0.79 | 34.6% | 2.5% | 39.7% | 194.3% | ||||||||
| 22 Jul 15 | Q4 May 15 | 4 | 31 May 15 | 11.54 | -0.76 | -0.58 | -5.0% | 0.00 | -1.31 | 3.0% | 21.4% | 54.4% | 135.4% | ||||||||
| 27 Apr 15 | Q3 Feb 15 | 3 | 31 May 15 | 11.90 | -0.56 | -0.38 | -3.2% | 0.00 | -0.85 | 15.6% | 25.2% | 54.5% | 141.4% | ||||||||
| 26 Jan 15 | 30/11/14 | 2 | 31/05/15 | 14.10 | -0.31 | -0.24 | -1.7% | 0.00 | -0.55 | 7.0% | 19.2% | 165.6% | 115.6% |
Historical Dividends
Financial Ratios
| EPS | -7.58 sen |
| Trailing PE (Sector Median: 14.4) | 0.0 |
| PEG | 0.0 |
| Altman Z | 0.3 |
| Beaver | 0.344 |
| Current Ratio | 2.85 |
| Debt-Equity (DE) Ratio | 0.39 |
| FCF Yield | 8.2 % |
| Revenue QoQ | -14.7 % |
| Revenue YoY | -30.83% |
| Profit QoQ | -152.0 % |
| Profit YoY | -658.66 % |
| Profit Margin (Sector Median: 4.8) | -12.0 % |
| ROE (ROIC: -9.45) | -9.52 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 14.4) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 4.8) | |
| ROE (ROIC: -8.25) | |
| Altman Z |
Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.79 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | -2.18 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 12.94 |
| Expected Revenue (M) | 1243.91 |
| Expected Growth (%) | 51.0 |
Directors Share Purchases (Beta)
MR GUAN SHAW YIN added 38500.0 units announced on 22 Feb 2021 at ~RM0.72
MR GUAN SHAW YIN reduced 10500.0 units announced on 17 Feb 2021 at ~RM0.755
MR GUAN SHAW YIN reduced 77900.0 units announced on 10 Feb 2021 at ~RM0.68
MR GUAN SHAW YIN reduced 26000.0 units announced on 12 Nov 2020 at ~RM0.62
MR GUAN SHAW YIN reduced 262300.0 units announced on 10 Nov 2020 at ~RM0.63
MR GUAN SHAW YIN reduced 300900.0 units announced on 06 Nov 2020 at ~RM0.62
MR GUAN KOK BENG added 584900.0 units announced on 04 Nov 2020 at ~RM0.535
Summary
Market Cap: 57 M.
Number of Shares: 44 M.
Adjusted Float: 47.1%.
Stock highly correlated with
HIAPTEK (77%)
JSB (76%)
SRIDGE (76%)
UCREST (75%)
Eurospan Holdings Berhad, an investment holding company, is engaged in the manufacture, trading, and export of furniture and wood-based products. Its products include ready-to-assemble and fully set-up/assemble dining tables, desks, dining chairs, floor chairs, coffee tables, corner tables, and baby chairs in various sizes, designs, and colors. Eurospan Holdings markets and sells its products in various markets, including Japan, Korea, the United Kingdom, Europe, Australia, Hong Kong, Taiwan, Singapore, New Zealand, Russia, Latin/Central America, Middle East, India, South and West Africa, South America, and the United States. The company was founded in 1972 and is based in Butterworth, Malaysia.
Sectors: Consumer Products, Furniture, Household Goods, Consumer Products & Services, Work-from-Home (WFH)
Code: 7094
Website: http://www.eurospan.com.my/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
Top Shareholdings
Updated on 30-Aug-2023
| Shareholder | % | Value (M) |
|---|---|---|
| TBHL Holdings Sdn. Bhd. | 41.67% | 23.84 |
| Guan Kok Beng | 11.25% | 6.43 |
| Ong Wee Shyong | 4.78% | 2.73 |
| Ong Har Hong | 4.78% | 2.73 |
| Ong Wee Lieh | 4.74% | 2.71 |
| Tan Han Chuan | 4.71% | 2.69 |
| Tan Ching Ching | 4.69% | 2.68 |
| How Yoke Kam | 4.22% | 2.41 |
| Lim Eng Huat | 2.56% | 1.46 |
| Guan Kim Heng | 1.38% | 0.79 |
| Teoh Thuan Hooi | 0.99% | 0.57 |
| Yong Ping | 0.75% | 0.43 |
| Sin Len Moi | 0.47% | 0.27 |
| Quan Yew Hwat | 0.28% | 0.16 |
| Yong Chew Keat | 0.27% | 0.15 |
| Md Raus Bin Sharif | 0.27% | 0.15 |
| Chew Moi Lang | 0.26% | 0.15 |
| Goh Suat Ean | 0.25% | 0.14 |
| Lim Kian Jin | 0.23% | 0.13 |
| Lim Soon Huat | 0.21% | 0.12 |
| Chua Gek Tiow | 0.2% | 0.11 |
| Tan Zi Lin | 0.19% | 0.11 |
| Wong Kiong @ Wong Sun Chong | 0.18% | 0.1 |
| Tan Yen Boon | 0.14% | 0.08 |
| Low Weng Sew @ Loh Weng Lin | 0.14% | 0.08 |
| Loh Eng Swee | 0.12% | 0.07 |
| Goh Guat Yee | 0.11% | 0.06 |
| Goh Bee Leng | 0.11% | 0.06 |
| Lim Kian Huat | 0.1% | 0.06 |
| Arivest Sdn Bhd | 0.1% | 0.06 |