EITA | EITA RESOURCES BERHAD

6
0.895 (-0.56%)

T-O (am): 0.900 (08:59:00)
Last updated: 12:25

Fundamental
Technical
Total Score

EITA | EITA RESOURCES BERHAD


iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
26 Feb 24 Q1 Dec 23 1 30 Sep 24 114.62 10.03 7.49 6.5% 0.00 2.87 33.5% 57.0% 33.6% 290.3%
22 Nov 23 Q4 Sep 23 4 30 Sep 23 85.87 7.99 5.61 6.5% 1.00 2.16 2.0% 8.8% 231.8% 103.3%
24 Aug 23 Q3 Jun 23 3 30 Sep 23 87.59 3.13 1.69 1.9% 0.00 0.65 22.7% 9.9% 58.5% 66.3%
26 May 23 Q2 Mar 23 2 30 Sep 23 71.40 -0.62 1.07 1.5% 1.00 0.41 2.2% 15.3% 44.5% 69.5%
24 Feb 23 Q1 Dec 22 1 30 Sep 23 73.02 2.29 1.92 2.6% 0.00 0.74 7.5% 39.5% 30.4% 74.2%
24 Nov 22 Q4 Sep 22 4 30 Sep 22 78.90 2.58 2.76 3.5% 1.50 1.06 1.0% 11.8% 45.1% 52.8%
22 Aug 22 Q3 Jun 22 3 30 Sep 22 79.68 5.69 5.02 6.3% 0.00 1.93 5.5% 20.1% 43.7% 25.2%
25 May 22 Q2 Mar 22 2 30 Sep 22 84.29 5.32 3.50 4.2% 1.75 1.34 30.2% 4.9% 52.9% 12.5%
25 Feb 22 Q1 Dec 21 1 30 Sep 22 120.71 11.33 7.42 6.2% 0.00 2.86 35.0% 82.5% 27.0% 23.1%
25 Nov 21 Q4 Sep 21 4 30 Sep 21 89.43 7.51 5.85 6.5% 1.50 2.25 34.8% 13.8% 45.8% 38.2%
24 Aug 21 Q3 Jun 21 3 30 Sep 21 66.36 6.06 4.01 6.0% 0.00 1.54 17.4% 10.5% 0.4% 121.4%
20 May 21 Q2 Mar 21 2 30 Sep 21 80.37 4.96 4.00 5.0% 1.50 1.54 21.5% 6.3% 33.7% 22.8%
22 Feb 21 Q1 Dec 20 1 30 Sep 21 66.15 8.38 6.03 9.1% 0.00 4.64 15.8% 5.5% 42.5% 0.7%
20 Nov 20 Q4 Sep 20 4 30 Sep 20 78.56 6.39 4.23 5.4% 3.00 3.26 30.8% 25.4% 133.6% 27.6%
17 Aug 20 Q3 Jun 20 3 30 Sep 20 60.06 3.46 1.81 3.0% 3.00 1.39 20.5% 25.9% 65.0% 73.8%
29 May 20 Q2 Mar 20 2 30 Sep 20 75.58 7.24 5.18 6.8% 0.00 3.98 7.9% 12.0% 14.8% 19.5%
26 Feb 20 Q1 Dec 19 1 30 Sep 20 70.02 8.14 6.07 8.7% 0.00 4.67 33.5% 35.6% 3.9% 270.8%
25 Nov 19 Q4 Sep 19 4 30 Sep 19 105.23 7.83 5.85 5.6% 3.00 4.50 29.8% 64.5% 15.5% 0.5%
27 Aug 19 Q3 Jun 19 3 30 Sep 19 81.07 9.94 6.92 8.5% 3.00 5.32 20.2% 19.5% 7.6% 89.3%
24 May 19 Q2 Mar 19 2 30 Sep 19 67.46 8.69 6.43 9.5% 0.00 4.95 30.6% 9.8% 292.5% 81.3%
27 Feb 19 Q1 Dec 18 1 30 Sep 19 51.63 2.46 1.64 3.2% 0.00 1.26 19.3% 26.4% 71.8% 76.8%
23 Nov 18 Q4 Sep 18 4 30 Sep 18 63.98 8.11 5.82 9.1% 3.00 4.47 5.7% 6.3% 59.3% 163.9%
20 Aug 18 Q3 Jun 18 3 30 Sep 18 67.84 5.05 3.65 5.4% 4.00 2.81 10.4% 11.3% 3.0% 102.1%
28 May 18 Q2 Mar 18 2 30 Sep 18 61.45 4.89 3.55 5.8% 0.00 2.73 12.4% 8.1% 49.8% 35.4%
23 Feb 18 Q1 Dec 17 1 30 Sep 18 70.11 8.70 7.07 10.1% 0.00 5.44 16.5% 15.2% 220.8% 32.2%
23 Nov 17 Q4 Sep 17 4 30 Sep 17 60.16 2.81 2.20 3.7% 3.00 1.70 1.3% 0.8% 22.0% 20.6%
22 Aug 17 Q3 Jun 17 3 30 Sep 17 60.97 2.75 1.81 3.0% 0.00 1.39 8.8% 28.6% 67.1% 80.7%
24 May 17 Q2 Mar 17 2 30 Sep 17 66.86 7.30 5.49 8.2% 2.00 4.22 19.1% 4.3% 47.4% 2439.3%
27 Feb 17 Q1 Dec 16 1 30 Sep 17 82.69 13.83 10.43 12.6% 0.00 8.02 36.4% 14.7% 470.3% 145.8%
23 Nov 16 Q4 Sep 16 4 30 Sep 16 60.63 2.80 1.83 3.0% 2.00 1.41 29.0% 3.6% 80.5% 79.6%
22 Aug 16 Q3 Jun 16 3 30 Sep 16 85.42 12.53 9.36 10.9% 2.00 7.20 22.2% 97.1% 4231.0% 231.2%
25 May 16 Q2 Mar 16 2 30 Sep 16 69.89 0.56 0.22 0.3% 0.00 0.17 3.1% 10.5% 94.9% 95.8%
24 Feb 16 Q1 Dec 15 1 30 Sep 16 72.09 5.61 4.24 5.9% 0.00 3.26 23.2% 44.7% 52.7% 59.5%
25 Nov 15 Q4 Sep 15 4 30 Sep 15 58.51 13.27 8.97 15.3% 2.00 6.90 35.0% 35.6% 217.6% 187.1%
28 Aug 15 Q3 Jun 15 3 30 Sep 15 43.34 3.26 2.83 6.5% 2.00 2.17 31.5% 25.3% 44.8% 30.8%
27 May 15 Q2 Mar 15 2 30 Sep 15 63.25 7.48 5.11 8.1% 0.00 3.93 26.9% 22.2% 92.3% 131.3%
24 Feb 15 31/12/14 1 30/09/15 49.83 3.47 2.66 5.3% 0.00 2.05 15.5% 8.2% 14.9% 19.4%

Historical Dividends

Financial Ratios

EPS 5.25 sen
Trailing PE (Sector Median: 17.5) 17.0
PEG 0.17
Altman Z 1.6
Beaver 0.244
Current Ratio 2.18
Debt-Equity (DE) Ratio 0.7
FCF Yield 14.15 %
Revenue QoQ 33.47 %
Revenue YoY 56.96%
Profit QoQ 33.56 %
Profit YoY 290.31 %
Profit Margin (Sector Median: 4.9) 4.41 %
ROE (ROIC: 6.79) 7.09 %
Dividend Per Share (DPS) 2.0 sen
Dividend Yield (DY) 2.23 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 17.5)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 4.9)
ROE (ROIC: 5.84)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA) 0.85
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 7.49
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 30.11
Expected Revenue (M) 533.86
Expected Growth (%) 15.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


MR LEE PENG SIAN reduced 229800.0 units announced on 25 Oct 2023 at ~RM0.75

MR LEE PENG SIAN reduced 369300.0 units announced on 24 Oct 2023 at ~RM0.75

MR LEE PENG SIAN reduced 209700.0 units announced on 23 Oct 2023 at ~RM0.725

MR LEE PENG SIAN reduced 191200.0 units announced on 18 Oct 2023 at ~RM0.755

MR LIM JOO SWEE added 10000.0 units announced on 20 Jul 2023 at ~RM0.695

MR LIM JOO SWEE added 10000.0 units announced on 20 Jun 2023 at ~RM0.685

MR CHIA MAK HOOI added 20000.0 units announced on 27 Jun 2022 at ~RM0.74

MR FU WING HOONG added 80000.0 units announced on 15 Jun 2022 at ~RM0.785

MR LIM JOO SWEE added 10000.0 units announced on 14 Jun 2022 at ~RM0.785

MR CHIA MAK HOOI added 200000.0 units announced on 07 Jun 2022 at ~RM0.815

MR LIM JOO SWEE added 30000.0 units announced on 27 May 2022 at ~RM0.8

MR FU WING HOONG added 50000.0 units announced on 27 May 2022 at ~RM0.8

MR CHONG YOKE PENG added 20000.0 units announced on 17 Mar 2022 at ~RM0.81

MR FU WING HOONG added 44800.0 units announced on 10 Mar 2022 at ~RM0.795

MR LIM JOO SWEE added 10000.0 units announced on 23 Dec 2021 at ~RM0.835

MR LIM JOO SWEE added 15000.0 units announced on 16 Dec 2021 at ~RM0.86

MR LIM JOO SWEE added 5000.0 units announced on 14 Dec 2021 at ~RM0.86

MR FU WING HOONG added 50000.0 units announced on 30 Nov 2021 at ~RM0.87

MR FU WING HOONG added 47200.0 units announced on 20 Oct 2021 at ~RM0.91

MR LIM JOO SWEE added 10000.0 units announced on 05 Oct 2021 at ~RM0.835

MR LIM JOO SWEE added 2000.0 units announced on 23 Jul 2021 at ~RM0.805

MR LIM JOO SWEE added 2000.0 units announced on 19 Jul 2021 at ~RM0.795

MR LIM JOO SWEE added 3000.0 units announced on 14 Jul 2021 at ~RM0.79

MR FU WING HOONG added 60000.0 units announced on 01 Jul 2021 at ~RM0.81

MR LIM JOO SWEE added 10000.0 units announced on 12 May 2021 at ~RM0.91

MR LIM JOO SWEE added 10000.0 units announced on 07 May 2021 at ~RM0.925

MR FU WING HOONG added 21300.0 units announced on 12 Mar 2021 at ~RM0.85

MR CHONG YOKE PENG added 20000.0 units announced on 04 Mar 2021 at ~RM0.89

MR FU WING HOONG added 20000.0 units announced on 23 Feb 2021 at ~RM0.95

MR FU WING HOONG added 30000.0 units announced on 19 Feb 2021 at ~RM1.01

MR FU WING HOONG added 50000.0 units announced on 18 Feb 2021 at ~RM1.06

MR CHIA MAK HOOI reduced 50000.0 units announced on 25 Jan 2021 at ~RM3.21

MR LIM JOO SWEE added 30000.0 units announced on 03 Dec 2020 at ~RM1.21

MR FU WING HOONG added 24500.0 units announced on 19 Oct 2020 at ~RM1.22

MR LIM JOO SWEE added 5000.0 units announced on 21 Aug 2020 at ~RM1.21

MADAM HO LEE CHEN added 2000.0 units announced on 21 Aug 2020 at ~RM1.22

MR FU WING HOONG added 65000.0 units announced on 21 Aug 2020 at ~RM1.21

Summary


Market Cap: 270 M.

Number of Shares: 301 M.

Adjusted Float: 46.2%.

Stock highly correlated with

THETA (88%)

WTHORSE (87%)

HLIND (84%)

HTPADU (84%)

EITA is an investment holding company based in Malaysia. It is the provider of management services to its subsidiaries which are engaged in manufacturing elevator systems, busduct system and other E&E; components. It is also engaged in marketing & distribution of power distribution equipment, control equipment, network & security equipment and other E & E components. Moreover it is also involved in maintenance of elevator systems and provides electrical & security system solutions. Eita Resources Bhd was incorporated in Malaysia under the Act on 19 August 1996 as a private limited company under the name of Pacific Astro Sdn Bhd. The company changed its name to EITA Resources Sdn Bhd on 9 October 2009 and converted into a public limited company on 11 January 2010.

Sectors: Trading & Services, Green Tech, Industrial Materials, Components & Equipment, Industrial Products & Services

Code: 5208

Website: http://www.eita.com.my/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 30-Dec-2022

Shareholder % Value (M)
Ruby Technique Sdn Bhd 23.01% 62.15
Sudut Kreatif Sdn Bhd 16.56% 44.73
Jasa Simbolik Sdn Bhd 9.16% 24.74
Goh Kin Bee 5.1% 13.78
Lee Peng Sian 4.82% 13.01
Madam Lee Pek See 3.43% 9.26
Chong Yoke Peng 3.28% 8.86
Lee Pek See 2.59% 7.0
Ong Keng Seng 1.25% 3.38
Wong Chin Tim 1.04% 2.81
Lim Joo Swee 1.03% 2.79
Gan Wee Meng 0.6% 1.62
Vincent Phua Chee Ee 0.58% 1.57
DBS Bank 0.55% 1.49
Wong Jiann Shyong 0.54% 1.46
Fu Wing Hoong 0.53% 1.43
Koh Kwee Hooi 0.52% 1.4
Chia Seong Pow 0.46% 1.25
Heng Book Kheng 0.46% 1.24
Li Haiquan 0.37% 1.0
Tee Yong 0.35% 0.95
Leong Kee Chan 0.35% 0.95
Muhammad Hafiz Bin Mohd Nasarudin 0.32% 0.86
Kek Shuang Yin 0.31% 0.84
Razali Bin Mohammad 0.31% 0.84
Puvanathan A/L M Sabaratnam 0.31% 0.84
Chong Lee Chang 0.29% 0.78
Tan Sun Ping 0.29% 0.78
Thian Yook Chin 0.27% 0.73
Wong Chui Sing 0.24% 0.65
Wong Chin Ann 0.24% 0.65
Freddy Lim Yong Cheng 0.24% 0.65
Chia Mak Hooi 0.22% 0.59
Fu Jia Lik 0.01% 0.04
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.