DAYANG | DAYANG ENTERPRISE HOLDINGS BHD
2.55 (5.81%)
T-O (am): 2.41 (08:59:00)
Last updated: 17:00
iSaham Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
Quarter Reports
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 22 Feb 24 | Q4 Dec 23 | 4 | 31 Dec 23 | 351.07 | 139.87 | 93.79 | 26.7% | 1.50 | 8.10 | 2.1% | 57.9% | 22.8% | 502.8% | ||||||||
| 23 Nov 23 | Q3 Sep 23 | 3 | 31 Dec 23 | 343.76 | 119.28 | 76.38 | 22.2% | 1.50 | 6.60 | 12.4% | 1.6% | 18.1% | 44.4% | ||||||||
| 24 Aug 23 | Q2 Jun 23 | 2 | 31 Dec 23 | 305.73 | 97.38 | 64.69 | 21.2% | 0.00 | 5.59 | 171.9% | 16.1% | 505.7% | 53.9% | ||||||||
| 23 May 23 | Q1 Mar 23 | 1 | 31 Dec 23 | 112.42 | -19.16 | -15.95 | -14.2% | 1.50 | -1.38 | 49.4% | 29.8% | 202.5% | 215.9% | ||||||||
| 16 Feb 23 | Q4 Dec 22 | 4 | 31 Dec 22 | 222.30 | 34.91 | 15.56 | 7.0% | 1.50 | 1.34 | 34.3% | 11.1% | 70.6% | 105.4% | ||||||||
| 17 Nov 22 | Q3 Sep 22 | 3 | 31 Dec 22 | 338.34 | 88.22 | 52.90 | 15.6% | 0.00 | 4.57 | 28.4% | 51.2% | 25.9% | 178.7% | ||||||||
| 19 Aug 22 | Q2 Jun 22 | 2 | 31 Dec 22 | 263.41 | 59.14 | 42.02 | 15.9% | 0.00 | 3.63 | 64.5% | 65.0% | 205.3% | 292.0% | ||||||||
| 19 May 22 | Q1 Mar 22 | 1 | 31 Dec 22 | 160.14 | 18.60 | 13.76 | 8.6% | 0.00 | 1.19 | 20.0% | 90.5% | 104.8% | 150.0% | ||||||||
| 22 Feb 22 | Q4 Dec 21 | 4 | 31 Dec 21 | 200.15 | -370.85 | -288.49 | -144.1% | 1.50 | -24.92 | 10.6% | 26.5% | 1619.7% | 2291.2% | ||||||||
| 25 Nov 21 | Q3 Sep 21 | 3 | 31 Dec 21 | 223.84 | 30.24 | 18.98 | 8.5% | 0.00 | 1.64 | 40.2% | 2.8% | 186.7% | 47.4% | ||||||||
| 20 Sep 21 | Q2 Jun 21 | 2 | 31 Dec 21 | 159.69 | -32.85 | -21.89 | -13.7% | 0.00 | -1.89 | 90.0% | 6.6% | 20.5% | 2122.4% | ||||||||
| 24 May 21 | Q1 Mar 21 | 1 | 31 Dec 21 | 84.06 | -33.45 | -27.54 | -32.8% | 0.00 | -2.55 | 46.9% | 51.1% | 309.1% | 395.3% | ||||||||
| 24 Feb 21 | Q4 Dec 20 | 4 | 31 Dec 20 | 158.22 | 1.32 | 13.17 | 8.3% | 0.00 | 1.24 | 31.3% | 44.5% | 63.5% | 83.2% | ||||||||
| 23 Nov 20 | Q3 Sep 20 | 3 | 31 Dec 20 | 230.21 | 63.29 | 36.08 | 15.7% | 0.00 | 3.40 | 34.7% | 35.6% | 3762.9% | 66.3% | ||||||||
| 21 Aug 20 | Q2 Jun 20 | 2 | 31 Dec 20 | 170.95 | 4.11 | -0.98 | -0.6% | 0.00 | -0.09 | 0.7% | 30.8% | 110.6% | 101.8% | ||||||||
| 23 Jun 20 | Q1 Mar 20 | 1 | 31 Dec 20 | 172.06 | 19.02 | 9.32 | 5.4% | 0.00 | 0.88 | 39.6% | 10.0% | 88.1% | 325.5% | ||||||||
| 21 Feb 20 | Q4 Dec 19 | 4 | 31 Dec 19 | 285.02 | 119.72 | 78.22 | 27.4% | 0.00 | 7.99 | 20.3% | 0.2% | 27.0% | 19.9% | ||||||||
| 22 Nov 19 | Q3 Sep 19 | 3 | 31 Dec 19 | 357.58 | 151.60 | 107.09 | 29.9% | 0.00 | 11.10 | 44.7% | 26.8% | 94.4% | 119.7% | ||||||||
| 23 Aug 19 | Q2 Jun 19 | 2 | 31 Dec 19 | 247.18 | 72.39 | 55.09 | 22.3% | 0.00 | 5.71 | 58.0% | 11.7% | 1432.3% | 41.8% | ||||||||
| 22 May 19 | Q1 Mar 19 | 1 | 31 Dec 19 | 156.41 | -8.46 | -4.13 | -2.6% | 0.00 | -0.43 | 45.2% | 5.1% | 104.2% | 80.6% | ||||||||
| 22 Feb 19 | Q4 Dec 18 | 4 | 31 Dec 18 | 285.65 | 131.24 | 97.72 | 34.2% | 0.00 | 10.13 | 1.3% | 64.4% | 100.4% | 280.1% | ||||||||
| 23 Nov 18 | Q3 Sep 18 | 3 | 31 Dec 18 | 281.93 | 67.74 | 48.75 | 17.3% | 0.00 | 5.05 | 27.4% | 32.5% | 25.5% | 4245.3% | ||||||||
| 24 Aug 18 | Q2 Jun 18 | 2 | 31 Dec 18 | 221.28 | 57.03 | 38.85 | 17.6% | 0.00 | 4.03 | 48.7% | 15.8% | 282.4% | 180.8% | ||||||||
| 24 May 18 | Q1 Mar 18 | 1 | 31 Dec 18 | 148.78 | -35.98 | -21.31 | -14.3% | 0.00 | -2.21 | 14.4% | 26.2% | 60.7% | 50.0% | ||||||||
| 23 Feb 18 | Q4 Dec 17 | 4 | 31 Dec 17 | 173.75 | -6.29 | -54.25 | -31.2% | 0.00 | -5.62 | 18.4% | 6.4% | 4935.3% | 215.2% | ||||||||
| 21 Nov 17 | Q3 Sep 17 | 3 | 31 Dec 17 | 212.80 | 14.80 | 1.12 | 0.5% | 0.00 | 0.12 | 11.4% | 4.5% | 102.3% | 96.9% | ||||||||
| 23 Aug 17 | Q2 Jun 17 | 2 | 31 Dec 17 | 191.02 | -35.60 | -48.10 | -25.2% | 0.00 | -5.12 | 62.0% | 1.3% | 12.9% | 2362.8% | ||||||||
| 24 May 17 | Q1 Mar 17 | 1 | 31 Dec 17 | 117.91 | -36.75 | -42.58 | -36.1% | 0.00 | -4.85 | 36.5% | 5.4% | 190.4% | 61.4% | ||||||||
| 22 Feb 17 | Q4 Dec 16 | 4 | 31 Dec 16 | 185.61 | 42.46 | 47.09 | 25.4% | 0.00 | 5.37 | 8.8% | 16.5% | 30.2% | 196.7% | ||||||||
| 22 Nov 16 | Q3 Sep 16 | 3 | 31 Dec 16 | 203.63 | 47.50 | 36.17 | 17.8% | 0.00 | 4.12 | 5.2% | 5.8% | 1952.2% | 57.9% | ||||||||
| 24 Aug 16 | Q2 Jun 16 | 2 | 31 Dec 16 | 193.58 | 12.81 | -1.95 | -1.0% | 0.00 | -0.22 | 73.1% | 11.0% | 92.6% | 105.5% | ||||||||
| 25 May 16 | Q1 Mar 16 | 1 | 31 Dec 16 | 111.83 | -22.74 | -26.39 | -23.6% | 0.00 | -3.01 | 49.7% | 41.2% | 266.2% | 176.8% | ||||||||
| 29 Feb 16 | Q4 Dec 15 | 4 | 31 Dec 15 | 222.19 | 17.99 | 15.87 | 7.1% | 0.00 | 1.81 | 15.5% | 8.0% | 81.5% | 49.1% | ||||||||
| 27 Nov 15 | Q3 Sep 15 | 3 | 31 Dec 15 | 192.42 | 92.20 | 85.95 | 44.7% | 0.00 | 9.80 | 10.3% | 18.6% | 143.0% | 48.2% | ||||||||
| 25 Aug 15 | Q2 Jun 15 | 2 | 31 Dec 15 | 174.43 | 46.08 | 35.38 | 20.3% | 0.00 | 4.03 | 8.2% | 21.3% | 3.0% | 35.2% | ||||||||
| 25 May 15 | Q1 Mar 15 | 1 | 31 Dec 15 | 190.05 | 45.75 | 34.36 | 18.1% | 0.00 | 3.92 | 21.3% | 7.2% | 10.2% | 2.7% | ||||||||
| 25 Feb 15 | 31/12/14 | 4 | 31/12/14 | 241.54 | 37.01 | 31.18 | 12.9% | 3.50 | 3.55 | 2.2% | 25.5% | 46.3% | 34.5% |
Historical Dividends
Financial Ratios
| EPS | 18.91 sen |
| Trailing PE (Sector Median: 13.0) | 13.5 |
| PEG | 0.14 |
| Altman Z | 1.0 |
| Beaver | 0.546 |
| Current Ratio | 2.34 |
| Debt-Equity (DE) Ratio | 0.25 |
| FCF Yield | 10.51 % |
| Revenue QoQ | 2.13 % |
| Revenue YoY | 57.93% |
| Profit QoQ | 22.79 % |
| Profit YoY | 502.77 % |
| Profit Margin (Sector Median: 6.2) | 19.67 % |
| ROE (ROIC: 8.3) | 8.69 % |
| Dividend Per Share (DPS) | 4.5 sen |
| Dividend Yield (DY) | 1.76 % |
Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 13.0) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 6.2) | |
| ROE (ROIC: 9.06) | |
| Altman Z |
Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation | |
| Average Analysts FV based on 5 rating(s) |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 1.43 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 93.79 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 452.28 |
| Expected Revenue (M) | 14046.1 |
| Expected Growth (%) | 47.0 |
Directors Share Purchases (Beta)
MR JOE LING SIEW LOUNG @ LIN SHOU LONG added 500000.0 units announced on 27 Nov 2023 at ~RM1.65
DATUK LING SUK KIONG added 500000.0 units announced on 27 Nov 2023 at ~RM1.65
MR JOE LING SIEW LOUNG @ LIN SHOU LONG added 1000000.0 units announced on 23 Oct 2023 at ~RM1.85
DATUK LING SUK KIONG added 1000000.0 units announced on 23 Oct 2023 at ~RM1.85
DATO' TENGKU YUSOF BIN TENGKU AHMAD SHAHRUDDIN reduced 424100.0 units announced on 20 Sep 2023 at ~RM1.9
DATUK LING SUK KIONG reduced 1000000.0 units announced on 06 Sep 2023 at ~RM1.72
MR JOE LING SIEW LOUNG @ LIN SHOU LONG reduced 1000000.0 units announced on 06 Sep 2023 at ~RM1.72
MR JOE LING SIEW LOUNG @ LIN SHOU LONG reduced 100000.0 units announced on 28 Aug 2023 at ~RM1.55
DATUK LING SUK KIONG reduced 100000.0 units announced on 28 Aug 2023 at ~RM1.55
DATUK LING SUK KIONG added 100000.0 units announced on 09 Jun 2023 at ~RM1.15
MR JOE LING SIEW LOUNG @ LIN SHOU LONG added 100000.0 units announced on 09 Jun 2023 at ~RM1.15
TENGKU DATO' YUSOF BIN TENGKU AHMAD SHAHRUDDIN added 100000.0 units announced on 30 May 2023 at ~RM1.1
LING SUK KIONG added 1000000.0 units announced on 26 May 2023 at ~RM1.25
JOE LING SIEW LOUNG @ LIN SHOU LONG added 1000000.0 units announced on 26 May 2023 at ~RM1.25
MR JOE LING SIEW LOUNG @ LIN SHOU LONG added 190000.0 units announced on 09 Mar 2022 at ~RM0.82
DATUK LING SUK KIONG added 190000.0 units announced on 09 Mar 2022 at ~RM0.82
MR JOE LING SIEW LOUNG @ LIN SHOU LONG added 1000000.0 units announced on 07 Mar 2022 at ~RM0.84
DATUK LING SUK KIONG added 1000000.0 units announced on 07 Mar 2022 at ~RM0.84
TENGKU DATO' YUSOF BIN TENGKU AHMAD SHAHRUDDIN reduced 25000000.0 units announced on 17 Mar 2021 at ~RM1.56
DATUK LING SUK KIONG reduced 42000000.0 units announced on 17 Mar 2021 at ~RM1.56
MR JOE LING SIEW LOUNG @ LIN SHOU LONG reduced 42000000.0 units announced on 17 Mar 2021 at ~RM1.56
Summary
Market Cap: 2952 M.
Number of Shares: 1157 M.
Adjusted Float: 79.6%.
Stock highly correlated with
ECONBHD (94%)
FBMMSCS (94%)
IOIPG (94%)
MAHSING (94%)
Dayang Enterprise Holdings Berhad is an investment holding company. Its subsidiaries are involved in the provision of offshore topside maintenance services, minor fabrication operations, offshore hook-up and commissioning, and charter of marine vessels. Dayang Enterprise Holding Berhad (Dayang), a Sarawak- based oil and gas player, is a major provider of offshore platform services within the oil and gas Industry. Dayang, which can trail its history back to 1980, has four core businesses: Offshore topside maintenance services, Minor fabrication operations, Offshore hook-up and commissioning and Charter of marine vessels relating to the oil and gas industry.
Sectors: Trading & Services, Oil & Gas, Sarawak, Upstream Oil & Gas, Energy Infrastructure, Equipment & Services, Energy, Post MCO
Code: 5141
Website: https://www.desb.net/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
Top Shareholdings
Updated on 31-Mar-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Naim Holdings Berhad | 24.22% | 714.96 |
| Ling Suk Kiong | 7.22% | 213.13 |
| Datuk Ling Suk Kiong | 7.13% | 210.59 |
| Employees Provident Fund Board | 5.1% | 150.54 |
| Fidelity | 4.89% | 144.34 |
| Joe Ling Siew Loung @ Lin Shou Long | 3.96% | 116.82 |
| Tengku Dato’ Yusof Bin Tengku Ahmad Shahruddin | 3.26% | 96.22 |
| Tengku Yusof Bin Tengku Ahmad Shahruddin | 3.25% | 95.95 |
| Citibank New York | 3.2% | 94.44 |
| Dato' Tengku Yusof Bin Tengku Ahmad Shahruddin | 2.96% | 87.48 |
| Urusharta Jamaah Sdn. Bhd. | 2.8% | 82.78 |
| Vogue Empire Sdn Bhd | 1.66% | 48.98 |
| Public Islamic Opportunities Fund | 1.29% | 38.03 |
| Prudential BSN Fund | 1.27% | 37.41 |
| Lembaga Tabung Angkatan Tentera | 1.04% | 30.7 |
| J.P. Morgan Securities plc | 0.99% | 29.32 |
| Principal Dali Equity Growth Fund | 0.9% | 26.45 |
| Manulife Investment Al Fauzan | 0.8% | 23.74 |
| Public Strategic Smallcap Fund | 0.78% | 23.06 |
| PMB Shariah Growth Fund | 0.65% | 19.1 |
| Prulink Dana Unggul | 0.64% | 18.95 |
| Manulife Insurance Berhad | 0.64% | 18.92 |