CYL | CYL CORPORATION BHD

6
0.540 (0.93%)

T-O (am): 0.000 (08:59:00)
Last updated: 16:52

Fundamental
Technical
Total Score

CYL | CYL CORPORATION BHD


iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
26 Mar 24 Q4 Jan 24 4 31 Jan 24 10.36 -0.69 -0.34 -3.3% 0.50 -0.38 3.3% 8.4% 49.3% 143.6%
19 Dec 23 Q3 Oct 23 3 31 Jan 24 10.71 -0.67 -0.67 -6.3% 0.00 -0.67 9.8% 0.6% 3636.8% 297.6%
26 Sep 23 Q2 Jul 23 2 31 Jan 24 11.87 0.02 0.02 0.2% 0.00 0.02 19.1% 11.1% 103.5% 106.6%
26 Jun 23 Q1 Apr 23 1 31 Jan 24 9.96 -0.54 -0.54 -5.4% 0.00 -0.54 4.3% 27.7% 285.0% 200.8%
30 Mar 23 Q4 Jan 23 4 31 Jan 23 9.55 -0.08 -0.14 -1.5% 0.00 -0.18 10.3% 28.7% 17.2% 259.0%
19 Dec 22 Q3 Oct 22 3 31 Jan 23 10.64 -0.25 -0.17 -1.6% 0.00 -0.17 0.3% 11.7% 41.1% 106.9%
19 Sep 22 Q2 Jul 22 2 31 Jan 23 10.68 -0.29 -0.29 -2.7% 0.00 -0.29 22.5% 4.5% 153.6% 67.7%
20 Jun 22 Q1 Apr 22 1 31 Jan 23 13.78 0.62 0.54 3.9% 0.00 0.54 2.8% 8.8% 1471.8% 482.1%
29 Mar 22 Q4 Jan 22 4 31 Jan 22 13.40 0.37 -0.04 -0.3% 0.00 -0.08 11.2% 32.8% 101.6% 129.6%
22 Dec 21 Q3 Oct 21 3 31 Jan 22 12.06 1.87 2.45 20.3% 0.00 2.45 7.8% 1.5% 375.8% 416.7%
20 Sep 21 Q2 Jul 21 2 31 Jan 22 11.19 -0.89 -0.89 -7.9% 0.00 -0.89 11.7% 8.9% 534.3% 243.5%
12 Jul 21 Q1 Apr 21 1 31 Jan 22 12.66 -0.14 -0.14 -1.1% 0.00 -0.14 25.5% 42.1% 206.1% 133.4%
29 Mar 21 Q4 Jan 21 4 31 Jan 21 10.09 -0.31 0.13 1.3% 0.00 0.09 15.0% 32.5% 72.2% 130.0%
21 Dec 20 Q3 Oct 20 3 31 Jan 21 11.87 0.62 0.47 4.0% 0.00 0.47 15.6% 9.2% 23.4% 248.5%
28 Sep 20 Q2 Jul 20 2 31 Jan 21 10.27 0.77 0.62 6.0% 0.00 0.62 15.3% 7.4% 47.7% 20533.3%
23 Jun 20 Q1 Apr 20 1 31 Jan 21 8.91 0.42 0.42 4.7% 0.00 0.42 17.0% 24.8% 195.2% 14.7%
26 Mar 20 Q4 Jan 20 4 31 Jan 20 7.62 -0.16 -0.44 -5.8% 0.00 -0.48 29.9% 46.7% 423.5% 159.0%
16 Dec 19 Q3 Oct 19 3 31 Jan 20 10.88 0.14 0.14 1.2% 0.00 0.14 2.0% 17.8% 4433.3% 113.2%
17 Sep 19 Q2 Jul 19 2 31 Jan 20 11.09 0.00 0.00 0.0% 0.00 0.00 6.5% 14.4% 99.4% 100.4%
18 Jun 19 Q1 Apr 19 1 31 Jan 20 11.86 0.49 0.49 4.1% 0.00 0.49 17.0% 8.8% 34.2% 168.0%
28 Mar 19 Q4 Jan 19 4 31 Jan 19 14.29 0.84 0.75 5.2% 0.00 0.75 8.1% 6.8% 172.2% 158.1%
17 Dec 18 Q3 Oct 18 3 31 Jan 19 13.22 -1.03 -1.03 -7.8% 0.00 -1.03 2.1% 2.4% 24.3% 1113.7%
19 Sep 18 Q2 Jul 18 2 31 Jan 19 12.96 -0.83 -0.83 -6.4% 0.00 -0.83 0.3% 15.9% 15.2% 277.0%
18 Jun 18 Q1 Apr 18 1 31 Jan 19 12.99 -0.72 -0.72 -5.6% 0.00 -0.72 2.9% 20.2% 349.8% 313.0%
19 Mar 18 Q4 Jan 18 4 31 Jan 18 13.38 0.64 0.29 2.2% 2.00 0.29 1.2% 18.5% 183.3% 14.2%
18 Dec 17 Q3 Oct 17 3 31 Jan 18 13.55 0.15 0.10 0.8% 2.00 0.10 12.1% 9.2% 78.3% 54.7%
25 Sep 17 Q2 Jul 17 2 31 Jan 18 15.40 0.52 0.47 3.0% 0.00 0.47 5.5% 2.9% 38.6% 33.1%
19 Jun 17 Q1 Apr 17 1 31 Jan 18 16.29 0.39 0.34 2.1% 0.00 0.34 0.8% 12.7% 0.6% 83.1%
20 Mar 17 Q4 Jan 17 4 31 Jan 17 16.41 0.28 0.34 2.0% 2.00 0.34 10.0% 5.4% 49.8% 79.9%
16 Dec 16 Q3 Oct 16 3 31 Jan 17 14.93 0.23 0.23 1.5% 2.00 0.23 0.3% 16.8% 36.3% 83.1%
26 Sep 16 Q2 Jul 16 2 31 Jan 17 14.97 0.53 0.35 2.4% 0.00 0.35 19.8% 14.3% 82.4% 52.5%
27 Jun 16 Q1 Apr 16 1 31 Jan 17 18.66 2.31 2.00 10.7% 0.00 2.00 7.6% 7.9% 19.8% 8.5%
21 Mar 16 Q4 Jan 16 4 31 Jan 16 17.35 1.94 1.67 9.7% 3.00 1.67 3.3% 6.4% 25.5% 133.5%
18 Dec 15 Q3 Oct 15 3 31 Jan 16 17.94 1.63 1.33 7.4% 3.00 1.33 2.7% 10.0% 79.3% 11.8%
28 Sep 15 Q2 Jul 15 2 31 Jan 16 17.46 1.04 0.74 4.3% 0.00 0.74 0.9% 9.6% 66.0% 53.4%
22 Jun 15 Q1 Apr 15 1 31 Jan 16 17.30 2.57 2.19 12.7% 0.00 2.19 6.2% 2.9% 205.6% 118.7%
30 Mar 15 31/01/15 4 31/01/15 16.30 1.16 0.72 4.4% 5.00 0.72 18.2% 8.1% 39.9% 1031.2%

Historical Dividends

Financial Ratios

EPS -1.53 sen
Trailing PE (Sector Median: 13.7) 0.0
PEG 0.0
Altman Z 0.8
Beaver 0.268
Current Ratio 3.97
Debt-Equity (DE) Ratio 0.09
FCF Yield -3.74 %
Revenue QoQ -3.27 %
Revenue YoY 8.44%
Profit QoQ 49.26 %
Profit YoY -143.57 %
Profit Margin (Sector Median: 2.7) -3.57 %
ROE (ROIC: -2.5) -2.5 %
Dividend Per Share (DPS) 0.5 sen
Dividend Yield (DY) 0.93 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 13.7)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 2.7)
ROE (ROIC: -2.52)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA) 0.61
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] -0.34
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 12.2
Expected Revenue (M) 305.75
Expected Growth (%) 32.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


MR CHEN YAT LEE reduced 20100.0 units announced on 10 May 2023 at ~RM0.53

MR CHEN YAT LEE reduced 32800.0 units announced on 05 May 2023 at ~RM0.57

MR CHEN YAT LEE added 45000.0 units announced on 20 Apr 2023 at ~RM0.605

MR CHEN YAT LEE reduced 95000.0 units announced on 14 Mar 2023 at ~RM0.67

MR CHEN YAT LEE added 50000.0 units announced on 08 Mar 2023 at ~RM0.8

MR CHEN YAT LEE added 37900.0 units announced on 07 Mar 2023 at ~RM0.75

MR CHEN YAT LEE reduced 108000.0 units announced on 06 Mar 2023 at ~RM0.625

MR CHEN YAT LEE reduced 200000.0 units announced on 03 Mar 2023 at ~RM0.61

MR CHEN YAT LEE reduced 152000.0 units announced on 02 Mar 2023 at ~RM0.67

CHEN YAT LEE reduced 14000.0 units announced on 01 Mar 2023 at ~RM0.74

MR CHEN TECK SHIN reduced 16500.0 units announced on 26 Jan 2023 at ~RM1.1

MR CHEN TECK SHIN reduced 2900.0 units announced on 25 Jan 2023 at ~RM1.08

MR CHEN TECK SHIN reduced 50000.0 units announced on 20 Jan 2023 at ~RM1.06

MR CHEN YAT LEE reduced 100000.0 units announced on 16 Jan 2023 at ~RM1.15

MR CHEN YAT LEE reduced 40000.0 units announced on 13 Jan 2023 at ~RM1.21

MR CHEN YAT LEE reduced 200000.0 units announced on 12 Jan 2023 at ~RM1.16

TAN SRI ABU TALIB BIN OTHMAN reduced 1500.0 units announced on 20 Dec 2022 at ~RM1.13

TAN SRI ABU TALIB BIN OTHMAN reduced 1000.0 units announced on 19 Dec 2022 at ~RM1.11

TAN SRI ABU TALIB BIN OTHMAN reduced 700.0 units announced on 07 Dec 2022 at ~RM1.11

TAN SRI ABU TALIB BIN OTHMAN reduced 11000.0 units announced on 06 Dec 2022 at ~RM1.02

TAN SRI ABU TALIB BIN OTHMAN reduced 15000.0 units announced on 02 Dec 2022 at ~RM1.07

TAN SRI ABU TALIB BIN OTHMAN reduced 400000.0 units announced on 10 Nov 2022 at ~RM0.835

TAN SRI ABU TALIB BIN OTHMAN reduced 1100000.0 units announced on 07 Nov 2022 at ~RM0.755

TAN SRI ABU TALIB BIN OTHMAN reduced 200000.0 units announced on 04 Nov 2022 at ~RM0.745

TAN SRI ABU TALIB BIN OTHMAN reduced 351000.0 units announced on 03 Nov 2022 at ~RM0.69

TAN SRI ABU TALIB BIN OTHMAN reduced 250000.0 units announced on 31 Oct 2022 at ~RM0.72

TAN SRI ABU TALIB BIN OTHMAN reduced 450000.0 units announced on 28 Oct 2022 at ~RM0.695

TAN SRI ABU TALIB BIN OTHMAN reduced 100000.0 units announced on 27 Oct 2022 at ~RM0.675

TAN SRI ABU TALIB BIN OTHMAN reduced 301500.0 units announced on 21 Oct 2022 at ~RM0.695

TAN SRI ABU TALIB BIN OTHMAN reduced 200000.0 units announced on 20 Oct 2022 at ~RM0.68

TAN SRI ABU TALIB BIN OTHMAN reduced 120000.0 units announced on 17 Oct 2022 at ~RM0.67

TAN SRI ABU TALIB BIN OTHMAN reduced 353600.0 units announced on 14 Oct 2022 at ~RM0.67

TAN SRI ABU TALIB BIN OTHMAN reduced 111700.0 units announced on 13 Oct 2022 at ~RM0.645

TAN SRI ABU TALIB BIN OTHMAN reduced 1200000.0 units announced on 07 Oct 2022 at ~RM0.65

TAN SRI ABU TALIB BIN OTHMAN reduced 210000.0 units announced on 06 Oct 2022 at ~RM0.645

TAN SRI ABU TALIB BIN OTHMAN reduced 110000.0 units announced on 05 Oct 2022 at ~RM0.625

TAN SRI ABU TALIB BIN OTHMAN reduced 100100.0 units announced on 04 Oct 2022 at ~RM0.625

TAN SRI ABU TALIB BIN OTHMAN reduced 50000.0 units announced on 27 Apr 2021 at ~RM0.6

TAN SRI ABU TALIB BIN OTHMAN reduced 500.0 units announced on 26 Apr 2021 at ~RM0.615

TAN SRI ABU TALIB BIN OTHMAN reduced 52400.0 units announced on 23 Apr 2021 at ~RM0.585

TAN SRI ABU TALIB BIN OTHMAN reduced 54000.0 units announced on 19 Apr 2021 at ~RM0.575

TAN SRI ABU TALIB BIN OTHMAN reduced 102000.0 units announced on 16 Apr 2021 at ~RM0.58

TAN SRI ABU TALIB BIN OTHMAN reduced 105500.0 units announced on 12 Apr 2021 at ~RM0.605

TAN SRI ABU TALIB BIN OTHMAN reduced 50000.0 units announced on 09 Apr 2021 at ~RM0.66

TAN SRI ABU TALIB BIN OTHMAN reduced 251700.0 units announced on 05 Apr 2021 at ~RM0.66

TAN SRI ABU TALIB BIN OTHMAN reduced 40000.0 units announced on 27 Aug 2020 at ~RM0.345

Summary


Market Cap: 54 M.

Number of Shares: 100 M.

Adjusted Float: 36.3%.

Stock highly correlated with

HEXIND (88%)

PICORP (85%)

AMTEL (83%)

CFM (83%)

CYL CORPORATION BERHAD is an investment holding company, engaged in the manufacture and supply of plastic packaging products through its sole subsidiary Perusahaan Jaya Plastik (M) Sdn Bhd . The company which primarily operates in Malaysia, manufactures blow moulded plastic products like bottles and containers used mainly by automotive lubricant industries, toiletries and detergent manufacturers, foods processing industries and pharmaceutical packaging industry. The company also manufactures Injection moulding plastic products mainly bottle caps and plastic covers and also makes injection moulded products for specialized packaging industries. In addition it provides secondary processing i.e. silk screen printing, bottle labeling and shrink tunnel sleeving. The company is based in Shah Alam, Malaysia.

Sectors: Industrial Products, Plastics, Packaging, Packaging Materials, Industrial Products & Services

Code: 7157

Website: http://www.cylcorporation.com/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 28-Apr-2023

Shareholder % Value (M)
Chen Yat Lee 33.97% 18.35
Chen Teck Shin 19.67% 10.62
Abu Talib Bin Othman 10.01% 5.41
Chen Wai ling 3.0% 1.62
Cheng Lai Hock 2.85% 1.54
Low Kum Moon 2.57% 1.39
Addeen Trading Sdn. Bhd. 0.84% 0.45
Low Kim Aik 0.79% 0.43
Ooi Chen Seng 0.72% 0.39
Tan Kong Han 0.6% 0.32
Leong Kok Hou 0.6% 0.32
Liew Kim Choi 0.57% 0.31
Chu Yi Pei 0.53% 0.29
Wong Chew Hin 0.51% 0.28
Ng Inn Jwee 0.4% 0.22
Low Yew Seng 0.32% 0.17
Lau Yu Moi 0.31% 0.17
Koh Kin Lip 0.3% 0.16
J.P. Morgan Securities plc 0.26% 0.14
Tan Kim Seong 0.26% 0.14
Tan Ah Ba 0.26% 0.14
Son Tong Leong 0.25% 0.14
Siva Kumar A/L Jeyapalan 0.24% 0.13
Grace Cheah Yeong Sen 0.24% 0.13
Jason Lee Wing Yoon 0.23% 0.12
Tiow Bee Lan 0.22% 0.12
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.