CRESNDO | CRESCENDO CORPORATION BHD

3.90 (10.17%)
4

T-O (am): 0.000 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

CRESNDO | CRESCENDO CORPORATION BHD

iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
27 Mar 24 Q4 Jan 24 4 31 Jan 24 120.11 28.20 21.61 18.0% 18.00 7.73 18.0% 205.8% 20.2% 694.1%
28 Dec 23 Q3 Oct 23 3 31 Jan 24 101.79 25.33 17.97 17.7% 0.00 6.43 66.5% 98.6% 319.8% 270.1%
27 Sep 23 Q2 Jul 23 2 31 Jan 24 61.12 7.69 4.28 7.0% 0.00 1.53 4.8% 6.5% 67.6% 57.6%
28 Jun 23 Q1 Apr 23 1 31 Jan 24 58.34 18.82 13.20 22.6% 0.00 4.73 48.5% 2.5% 463.0% 0.0%
30 Mar 23 Q4 Jan 23 4 31 Jan 23 39.27 -3.88 -3.64 -9.3% 2.00 -1.30 23.4% 28.1% 174.9% 185.0%
28 Dec 22 Q3 Oct 22 3 31 Jan 23 51.26 7.45 4.86 9.5% 0.00 1.74 21.5% 0.7% 51.9% 11.8%
28 Sep 22 Q2 Jul 22 2 31 Jan 23 65.34 14.84 10.11 15.5% 3.00 3.62 9.2% 34.9% 23.4% 88.7%
28 Jun 22 Q1 Apr 22 1 31 Jan 23 59.84 20.00 13.20 22.1% 0.00 4.72 9.6% 4.2% 208.5% 81.3%
30 Mar 22 Q4 Jan 22 4 31 Jan 22 54.60 4.49 4.28 7.8% 2.00 1.53 5.7% 23.9% 1.4% 36.3%
28 Dec 21 Q3 Oct 21 3 31 Jan 22 51.64 8.51 4.34 8.4% 0.00 1.55 6.6% 23.8% 18.9% 69.9%
28 Sep 21 Q2 Jul 21 2 31 Jan 22 48.42 8.37 5.36 11.1% 2.00 1.92 22.5% 17.0% 26.4% 42.3%
16 Jul 21 Q1 Apr 21 1 31 Jan 22 62.49 12.11 7.28 11.7% 0.00 2.61 12.9% 44.7% 8.5% 279.4%
16 Apr 21 Q4 Jan 21 4 31 Jan 21 71.77 11.07 6.71 9.3% 2.00 2.40 5.8% 4.2% 53.4% 68.2%
29 Dec 20 Q3 Oct 20 3 31 Jan 21 67.81 20.36 14.41 21.2% 2.00 5.16 63.8% 19.5% 282.9% 190.0%
28 Sep 20 Q2 Jul 20 2 31 Jan 21 41.40 6.12 3.76 9.1% 2.00 1.35 4.1% 37.3% 96.1% 61.6%
29 Jun 20 Q1 Apr 20 1 31 Jan 21 43.19 4.84 1.92 4.4% 0.00 0.69 42.4% 28.7% 51.9% 79.1%
27 Mar 20 Q4 Jan 20 4 31 Jan 20 74.93 7.75 3.99 5.3% 0.00 1.43 32.0% 2.5% 19.7% 64.3%
27 Dec 19 Q3 Oct 19 3 31 Jan 20 56.75 9.57 4.97 8.8% 0.00 1.78 14.1% 18.2% 49.4% 58.5%
27 Sep 19 Q2 Jul 19 2 31 Jan 20 66.02 15.23 9.81 14.9% 3.00 3.51 9.1% 30.4% 7.0% 10.7%
27 Jun 19 Q1 Apr 19 1 31 Jan 20 60.54 14.30 9.17 15.2% 0.00 3.28 21.2% 11.2% 18.0% 183.0%
26 Mar 19 Q4 Jan 19 4 31 Jan 19 76.82 14.75 11.18 14.6% 3.00 4.00 10.7% 7.8% 6.6% 372.8%
27 Dec 18 Q3 Oct 18 3 31 Jan 19 69.41 17.40 11.97 17.2% 0.00 4.29 26.9% 2.5% 8.9% 16.7%
27 Sep 18 Q2 Jul 18 2 31 Jan 19 94.91 16.66 10.99 11.6% 3.00 3.93 74.3% 9.2% 239.2% 38.8%
28 Jun 18 Q1 Apr 18 1 31 Jan 19 54.45 4.44 3.24 6.0% 0.00 1.16 23.6% 13.8% 37.0% 25.7%
29 Mar 18 Q4 Jan 18 4 31 Jan 18 71.25 5.01 2.37 3.3% 3.00 0.85 0.1% 15.6% 77.0% 79.4%
22 Dec 17 Q3 Oct 17 3 31 Jan 18 71.17 14.45 10.26 14.4% 0.00 3.67 18.1% 1.8% 42.9% 28.6%
28 Sep 17 Q2 Jul 17 2 31 Jan 18 86.94 24.87 17.96 20.6% 3.00 6.43 81.7% 76.6% 311.7% 59.6%
29 Jun 17 Q1 Apr 17 1 31 Jan 18 47.85 6.63 4.36 9.1% 0.00 1.56 43.3% 0.9% 61.9% 32.5%
30 Mar 17 Q4 Jan 17 4 31 Jan 17 84.40 8.08 11.46 13.6% 3.00 4.10 16.5% 37.5% 43.5% 252.6%
29 Dec 16 Q3 Oct 16 3 31 Jan 17 72.44 12.89 7.98 11.0% 0.00 2.86 47.2% 98.3% 82.0% 373.2%
29 Sep 16 Q2 Jul 16 2 31 Jan 17 49.22 49.97 44.41 90.2% 2.00 15.89 1.9% 20.4% 587.5% 1338.5%
29 Jun 16 Q1 Apr 16 1 31 Jan 17 48.29 10.27 6.46 13.4% 0.00 2.31 21.4% 13.4% 98.7% 34.1%
30 Mar 16 Q4 Jan 16 4 31 Jan 16 61.40 7.62 3.25 5.3% 3.00 1.43 68.0% 18.4% 92.7% 90.6%
30 Dec 15 Q3 Oct 15 3 31 Jan 16 36.54 6.61 1.69 4.6% 0.00 0.74 10.7% 49.7% 45.4% 90.7%
29 Sep 15 Q2 Jul 15 2 31 Jan 16 40.89 6.29 3.09 7.5% 2.00 1.36 26.6% 41.2% 68.5% 95.0%
29 Jun 15 Q1 Apr 15 1 31 Jan 16 55.74 16.01 9.81 17.6% 0.00 4.31 25.9% 8.9% 71.6% 77.0%
31 Mar 15 31/01/15 4 31/01/15 75.25 47.06 34.57 45.9% 5.00 15.20 3.7% 0.8% 91.3% 16.2%

Historical Dividends

Financial Ratios

EPS 20.38 sen
Trailing PE (Sector Median: 14.9) 19.1
PEG 0.19
Altman Z 1.1
Beaver -0.142
Current Ratio 1.9
Debt-Equity (DE) Ratio 0.52
FCF Yield -8.4 %
Revenue QoQ 17.99 %
Revenue YoY 205.81%
Profit QoQ 20.23 %
Profit YoY 694.12 %
Profit Margin (Sector Median: 7.0) 16.72 %
ROE (ROIC: 4.57) 5.82 %
Dividend Per Share (DPS) 18.0 sen
Dividend Yield (DY) 4.62 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 14.9)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 7.0)
ROE (ROIC: 4.62)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA) 3.51
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 21.61
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 42.13
Expected Revenue (M) 352.28
Expected Growth (%) 13.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


GOOI SEONG GUM added 40000.0 units announced on 29 May 2023 at ~RM1.16

MR GOOI SEONG LIM added 60000.0 units announced on 23 Feb 2023 at ~RM1.18

MR GOOI SEONG LIM added 50000.0 units announced on 20 Feb 2023 at ~RM1.18

MR GOOI SEONG LIM added 10000.0 units announced on 16 Feb 2023 at ~RM1.19

MR GOOI SEONG LIM added 50000.0 units announced on 15 Feb 2023 at ~RM1.19

Summary


Market Cap: 1092 M.

Number of Shares: 280 M.

Adjusted Float: 31.4%.

Stock highly correlated with

KGB (96%)

ALLIANZ (95%)

APM (95%)

EPICON (95%)

CRESCENDO CORPORATION BERHAD, an investment holding company, provides management services. Its activities include property development, building construction, property investment and management, trading and manufacturing concrete products, civil engineering works, trading in building materials, and providing educational services. The company was incorporated in 1995 and is based in Johor Bahru, Malaysia. CRESCENDO CORPORATION BERHAD operates as a subsidiary of Sharikat Kim Loong Sendirian Berhad.

Sectors: Property

Code: 6718

Website: http://www.crescendo.com.my/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 25-Apr-2023

Shareholder % Value (M)
Sharikat Kim Loong Sdn Bhd 68.62% 749.33
Public Mutual Fund 1.62% 17.69
Gooi Seong Heen 1.38% 15.07
OCBC Securities Pte. Ltd. 1.35% 14.74
Gooi Seong Chneh 1.29% 14.09
UOB Kay Hian Pte Ltd 1.01% 11.03
Heng Peng Heng 0.97% 10.59
Gooi Seow Mee 0.94% 10.26
Teo Kwee Hock 0.51% 5.57
Lim Kuan Gin 0.48% 5.24
Siow Wong Yen @ Siow Kwang Hwa 0.44% 4.8
Chua Lee Seng 0.42% 4.59
Cheah Kek Ding @ Chea Kek Ding 0.41% 4.48
Heng Peng Hong 0.4% 4.37
Gan Teng Siew Realty Sdn Bhd 0.36% 3.93
Lim Khuan Eng 0.31% 3.39
Bank of Singapore Ltd 0.29% 3.17
Phillip Securities Pte. Ltd. 0.28% 3.06
DBS Bank 0.25% 2.73
Chong Kok Fah 0.25% 2.73
Pang Chee Chiang 0.24% 2.62
Teoh Guan Kok & Co Sdn Bhd 0.24% 2.62
Loh Boon Hong 0.23% 2.51
Tan Liew Cheun 0.22% 2.4
Cgs-Cimb Securities (Singapore) Pte Ltd 0.22% 2.4
Loh Lai Kim 0.22% 2.4
Lee Sie Tong @ Lee Ah Tong 0.21% 2.29
Credit Suisse 0.2% 2.18
Gooi Seong Gum 0.01% 0.15
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.