CHOOBEE | CHOO BEE METAL INDUSTRIES BHD

8 8
0.870 (0.0%)

T-O (am): 0.000 (08:59:00)
Last updated: 10:33

Fundamental
Technical
Total Score

CHOOBEE | CHOO BEE METAL INDUSTRIES BHD


iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
22 Feb 24 Q4 Dec 23 4 31 Dec 23 103.56 -1.41 -1.27 -1.2% 0.00 -0.65 2.1% 5.5% 53.8% 82.9%
28 Nov 23 Q3 Sep 23 3 31 Dec 23 105.77 -3.46 -2.76 -2.6% 0.00 -1.41 20.2% 9.2% 278.1% 79.7%
23 Aug 23 Q2 Jun 23 2 31 Dec 23 88.02 2.24 1.55 1.8% 0.00 0.79 16.0% 24.4% 57.1% 85.9%
26 May 23 Q1 Mar 23 1 31 Dec 23 104.77 3.97 3.62 3.5% 0.00 1.84 6.7% 35.3% 148.5% 80.1%
21 Feb 23 Q4 Dec 22 4 31 Dec 22 98.16 -9.26 -7.45 -7.6% 0.00 -3.80 15.7% 34.5% 45.1% 131.7%
30 Nov 22 Q3 Sep 22 3 31 Dec 22 116.42 -17.06 -13.56 -11.7% 0.00 -6.92 0.1% 6.5% 223.1% 145.2%
23 Aug 22 Q2 Jun 22 2 31 Dec 22 116.49 14.69 11.02 9.5% 0.00 8.43 28.1% 19.3% 39.2% 50.9%
20 May 22 Q1 Mar 22 1 31 Dec 22 162.04 23.32 18.13 11.2% 0.00 13.87 8.2% 19.3% 22.8% 33.7%
23 Feb 22 Q4 Dec 21 4 31 Dec 21 149.78 31.56 23.47 15.7% 0.00 17.96 20.2% 32.0% 21.7% 103.8%
30 Nov 21 Q3 Sep 21 3 31 Dec 21 124.59 39.31 29.97 24.1% 0.00 22.92 27.6% 13.3% 33.7% 653.3%
27 Aug 21 Q2 Jun 21 2 31 Dec 21 97.64 29.63 22.41 23.0% 0.00 17.15 28.1% 111.9% 18.1% 6092.0%
21 May 21 Q1 Mar 21 1 31 Dec 21 135.87 36.05 27.36 20.1% 0.00 20.93 19.8% 80.3% 137.5% 655.0%
26 Feb 21 Q4 Dec 20 4 31 Dec 20 113.42 14.62 11.52 10.2% 0.00 8.81 3.1% 10.3% 189.6% 1104.3%
20 Nov 20 Q3 Sep 20 3 31 Dec 20 109.96 5.12 3.98 3.6% 0.00 3.04 138.7% 3.0% 998.9% 334.8%
28 Aug 20 Q2 Jun 20 2 31 Dec 20 46.07 -0.71 0.36 0.8% 0.00 0.28 38.9% 56.4% 90.0% 83.7%
11 Jun 20 Q1 Mar 20 1 31 Dec 20 75.37 4.03 3.62 4.8% 0.00 2.77 26.7% 37.9% 415.9% 839.6%
28 Feb 20 Q4 Dec 19 4 31 Dec 19 102.81 -1.54 -1.15 -1.1% 0.00 -0.88 9.3% 13.0% 32.3% 149.3%
27 Nov 19 Q3 Sep 19 3 31 Dec 19 113.33 -1.67 -1.69 -1.5% 5.00 -1.30 7.3% 21.8% 176.5% 118.1%
23 Aug 19 Q2 Jun 19 2 31 Dec 19 105.57 2.60 2.21 2.1% 0.00 1.69 13.1% 13.9% 551.8% 78.4%
24 May 19 Q1 Mar 19 1 31 Dec 19 121.42 -0.34 -0.49 -0.4% 0.00 -0.37 2.8% 6.0% 121.0% 104.7%
15 Mar 19 Q4 Dec 18 4 31 Dec 18 118.11 3.35 2.33 2.0% 0.00 1.78 18.5% 7.0% 75.2% 82.9%
30 Nov 18 Q3 Sep 18 3 31 Dec 18 144.96 12.60 9.38 6.5% 6.00 7.17 18.2% 11.2% 8.5% 8.2%
14 Aug 18 Q2 Jun 18 2 31 Dec 18 122.59 13.44 10.25 8.4% 0.00 9.41 7.0% 19.9% 1.6% 62.5%
25 May 18 Q1 Mar 18 1 31 Dec 18 114.60 13.73 10.41 9.1% 0.00 9.56 9.8% 17.8% 23.5% 9.9%
27 Feb 18 Q4 Dec 17 4 31 Dec 17 127.03 16.60 13.61 10.7% 0.00 12.49 2.6% 35.0% 33.1% 81.9%
24 Nov 17 Q3 Sep 17 3 31 Dec 17 130.39 13.63 10.22 7.8% 9.00 9.38 27.5% 67.1% 62.1% 130.8%
25 Aug 17 Q2 Jun 17 2 31 Dec 17 102.24 8.36 6.30 6.2% 0.00 5.79 5.1% 5.6% 45.4% 36.6%
19 May 17 Q1 Mar 17 1 31 Dec 17 97.32 15.33 11.55 11.9% 0.00 10.60 3.5% 3.4% 54.4% 305.1%
17 Feb 17 Q4 Dec 16 4 31 Dec 16 94.07 10.39 7.48 8.0% 0.00 6.87 20.6% 6.0% 69.0% 884.5%
29 Nov 16 Q3 Sep 16 3 31 Dec 16 78.02 5.56 4.43 5.7% 0.00 4.06 19.4% 27.2% 55.5% 273.2%
26 Aug 16 Q2 Jun 16 2 31 Dec 16 96.79 13.29 9.95 10.3% 4.00 9.14 3.9% 11.2% 249.0% 160.7%
27 May 16 Q1 Mar 16 1 31 Dec 16 100.74 4.04 2.85 2.8% 0.00 2.62 0.7% 30.5% 275.3% 27.0%
26 Feb 16 Q4 Dec 15 4 31 Dec 15 100.07 0.71 0.76 0.8% 0.00 0.70 6.7% 24.8% 129.7% 72.5%
26 Nov 15 Q3 Sep 15 3 31 Dec 15 107.22 0.77 -2.56 -2.4% 0.00 -2.35 1.7% 13.7% 167.0% 172.3%
21 Aug 15 Q2 Jun 15 2 31 Dec 15 109.03 -1.32 3.82 3.5% 6.00 3.50 24.8% 9.9% 2.3% 33.0%
15 May 15 Q1 Mar 15 1 31 Dec 15 144.89 5.35 3.91 2.7% 0.00 3.59 8.9% 24.9% 41.2% 32.5%
13 Feb 15 31/12/14 4 31/12/14 133.00 3.23 2.77 2.1% 0.00 2.54 7.0% 13.7% 21.7% 56.5%

Historical Dividends

Financial Ratios

EPS 0.57 sen
Trailing PE (Sector Median: 12.3) 151.2
PEG 1.51
Altman Z 1.3
Beaver 1.388
Current Ratio 17.15
Debt-Equity (DE) Ratio 0.05
FCF Yield -18.71 %
Revenue QoQ -2.09 %
Revenue YoY 5.5%
Profit QoQ 53.82 %
Profit YoY 82.89 %
Profit Margin (Sector Median: 2.6) 0.28 %
ROE (ROIC: 0.18) 0.18 %
Dividend Per Share (DPS) 0.0 sen
Dividend Yield (DY) 0.0 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 12.3)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 2.6)
ROE (ROIC: -1.54)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA) 3.17
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] -1.27
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 18.1
Expected Revenue (M) 169.83
Expected Growth (%) -1.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


MR SOON CHENG HAI added 10000.0 units announced on 14 Jun 2022 at ~RM2.0

MR LEE SIENG TZI @ VINCENT LEE reduced 48000.0 units announced on 22 Jul 2021 at ~RM2.07

MR LEE SIENG TZI @ VINCENT LEE reduced 172000.0 units announced on 03 Jun 2021 at ~RM2.2

KHOO CHOON YAM reduced 10000.0 units announced on 31 May 2021 at ~RM2.09

KHOO CHOON YAM reduced 50000.0 units announced on 27 May 2021 at ~RM1.79

Summary


Market Cap: 171 M.

Number of Shares: 197 M.

Adjusted Float: 40.5%.

Stock highly correlated with

HONGSENG (90%)

JHM (90%)

TASHIN (90%)

HEVEA (89%)

Choo Bee Metal Industries Berhad, through its subsidiaries, is engaged in the processing of steel coils into steel products, fabrication of steel products, and trade of hardware products primarily in Malaysia. It manufactures welded steel pipe and galvanized iron pipes, carbon steel pipes for ordinary piping, carbon steel tube for machine structural purpose, window pipes, galvanized steel conduit pipes, and decor and string pipes. The company also offers square and rectangular hollow sections; purlins and channels, including high tensile C-purlin, lip channel, and trolley track; stainless steel pipes and tubes; stainless steel flat bars; and steel servicing, which include slitting and shearing of coils. Its trading products include long-based steel products, such as structural steel, beams, and billets. The company was incorporated in 1971 and is headquartered in Ipoh, Malaysia.

Sectors: Industrial Products, Steel, Metals, Industrial Products & Services, Flat Steel

Code: 5797

Website: http://www.choobee.com.my/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 31-Mar-2023

Shareholder % Value (M)
Choo Bee Holdings Sdn Bhd 41.25% 70.89
Soon Lian Huat Holdings Sdn. Berhad 13.06% 22.44
Yeoman 3-Rights Value Asia Fund Vcc 5.21% 8.96
Yeoman 3-Rights Value Asia Fund 5.21% 8.95
Tan Beng Guan 1.7% 2.92
Tan Ewe Seong 1.56% 2.68
Soon Cheng Hai 1.22% 2.1
Soon Cheng Boon 1.18% 2.03
Yeo Lee Hong Betty 1.01% 1.74
Soon Siew Leh 0.72% 1.24
Madam Lim Mee Hwa 0.63% 1.08
Lim Mee Hwa 0.63% 1.08
Then Yoon Yin 0.6% 1.03
Cgs-Cimb Securities (Singapore) Pte Ltd 0.59% 1.01
Soon Siew Hoon 0.53% 0.91
Soon Ah Khun @ Soon Lian Huat 0.43% 0.74
Yeoh Guan Liew 0.43% 0.74
Tan Aik Choon 0.39% 0.67
Lim Chen Yik 0.39% 0.67
Tan Peng Soon 0.37% 0.64
Teoh Chin Tek @ Teoh Chin Leong 0.36% 0.62
Acadian Emerging Markets Small Cap Equity Fund Llc 0.31% 0.53
Lee Sieng Tzi @ Vincent Lee 0.31% 0.53
Wong Siew Wah 0.31% 0.53
Ensign Peak Advisors Inc 0.3% 0.52
Tan Peng Nam 0.29% 0.5
Tan Peng Sum 0.29% 0.5
Lim Pay Kaon 0.27% 0.46
Cheong Joo Khim 0.26% 0.45
Tai Bu Moy 0.25% 0.43
Quah Eng Sim 0.25% 0.43
Gan Yen Cheng 0.25% 0.43
Yeoman Capital Management Pte Ltd 0.12% 0.2
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.