BONIA | BONIA CORPORATION BHD

7
1.76 (0.0%)

T-O (am): 0.000 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

BONIA | BONIA CORPORATION BHD


iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
29 Feb 24 Q2 Dec 23 2 30 Jun 24 117.38 18.93 11.77 10.0% 2.00 5.85 21.8% 4.7% 47.0% 42.2%
30 Nov 23 Q1 Sep 23 1 30 Jun 24 96.39 12.13 8.01 8.3% 2.00 3.98 2.5% 5.1% 20.9% 43.7%
25 Aug 23 Q4 Jun 23 4 30 Jun 23 98.87 16.09 10.12 10.2% 6.00 5.03 3.9% 2.2% 2.0% 43.5%
29 May 23 Q3 Mar 23 3 30 Jun 23 95.12 14.28 10.33 10.9% 2.00 5.14 15.2% 9.6% 49.2% 17.4%
21 Feb 23 Q2 Dec 22 2 30 Jun 23 112.15 26.98 20.34 18.1% 2.00 10.12 22.2% 9.7% 43.1% 4.7%
30 Nov 22 Q1 Sep 22 1 30 Jun 23 91.74 18.65 14.21 15.5% 2.00 7.07 9.3% 114.1% 20.7% 393.6%
26 Aug 22 Q4 Jun 22 4 30 Jun 22 101.14 20.81 17.92 17.7% 12.00 8.92 16.5% 93.4% 43.4% 2596.1%
18 May 22 Q3 Mar 22 3 30 Jun 22 86.82 15.72 12.50 14.4% 2.00 6.22 15.1% 36.8% 35.6% 340.6%
24 Feb 22 Q2 Dec 21 2 30 Jun 22 102.20 22.46 19.43 19.0% 3.00 9.66 138.5% 23.1% 501.3% 204.0%
30 Nov 21 Q1 Sep 21 1 30 Jun 22 42.85 -2.66 -4.84 -11.3% 2.00 -2.41 18.1% 45.1% 574.2% 190.3%
28 Sep 21 Q4 Jun 21 4 30 Jun 21 52.29 2.60 -0.72 -1.4% 0.00 -0.36 17.6% 43.4% 125.3% 88.0%
31 May 21 Q3 Mar 21 3 30 Jun 21 63.47 1.62 2.84 4.5% 2.00 1.44 23.6% 26.4% 55.6% 206.9%
25 Feb 21 Q2 Dec 20 2 30 Jun 21 83.05 9.00 6.39 7.7% 2.00 3.35 6.5% 35.2% 19.2% 14.5%
30 Nov 20 Q1 Sep 20 1 30 Jun 21 78.02 8.05 5.36 6.9% 0.00 2.80 113.9% 17.1% 189.4% 35.6%
26 Aug 20 Q4 Jun 20 4 30 Jun 20 36.47 -8.78 -6.00 -16.4% 0.00 -3.05 57.7% 68.0% 126.0% 170.8%
24 Jun 20 Q3 Mar 20 3 30 Jun 20 86.18 -0.03 -2.65 -3.1% 2.00 -1.35 32.8% 26.3% 135.5% 1489.2%
26 Feb 20 Q2 Dec 19 2 30 Jun 20 128.20 13.21 7.47 5.8% 0.00 3.79 36.2% 3.1% 89.0% 21.2%
29 Nov 19 Q1 Sep 19 1 30 Jun 20 94.11 6.41 3.95 4.2% 0.00 0.50 17.4% 5.1% 53.3% 1604.3%
29 Aug 19 Q4 Jun 19 4 30 Jun 19 113.86 11.41 8.47 7.4% 0.50 1.05 2.6% 2.9% 5173.6% 63.2%
30 May 19 Q3 Mar 19 3 30 Jun 19 116.92 6.16 -0.17 -0.1% 0.00 -0.02 11.6% 12.2% 101.8% 113.0%
28 Feb 19 Q2 Dec 18 2 30 Jun 19 132.25 19.72 9.49 7.2% 0.00 1.18 33.3% 17.5% 3990.5% 20.9%
29 Nov 18 Q1 Sep 18 1 30 Jun 19 99.19 2.12 0.23 0.2% 0.00 0.02 10.4% 16.6% 95.5% 82.4%
05 Oct 18 Q4 Jun 18 4 30 Jun 18 110.66 5.56 5.19 4.7% 0.00 0.65 6.2% 27.9% 305.1% 32.4%
30 May 18 Q3 Mar 18 3 30 Jun 18 104.22 2.68 1.28 1.2% 0.00 0.16 35.0% 30.9% 89.3% 73.1%
27 Feb 18 Q2 Dec 17 2 30 Jun 18 160.34 21.30 11.99 7.5% 0.00 1.49 34.9% 6.7% 808.3% 7.5%
29 Nov 17 Q1 Sep 17 1 30 Jun 18 118.88 2.65 1.32 1.1% 0.00 0.16 22.5% 13.3% 82.8% 83.8%
30 Aug 17 Q4 Jun 17 4 30 Jun 17 153.38 12.33 7.68 5.0% 0.00 0.95 1.8% 4.0% 61.4% 86.3%
25 May 17 Q3 Mar 17 3 30 Jun 17 150.71 9.83 4.76 3.2% 0.00 0.59 12.3% 7.2% 57.3% 8.1%
27 Feb 17 Q2 Dec 16 2 30 Jun 17 171.88 20.25 11.15 6.5% 0.00 1.38 25.3% 3.7% 36.9% 48.5%
28 Nov 16 Q1 Sep 16 1 30 Jun 17 137.18 13.76 8.15 5.9% 0.00 1.01 14.2% 16.7% 97.6% 8.2%
29 Aug 16 Q4 Jun 16 4 30 Jun 16 159.83 9.12 4.12 2.6% 0.00 0.51 1.6% 7.8% 6.4% 23.9%
25 May 16 Q3 Mar 16 3 30 Jun 16 162.43 8.52 4.40 2.7% 0.00 0.55 9.0% 16.7% 41.4% 68.8%
25 Feb 16 Q2 Dec 15 2 30 Jun 16 178.46 14.70 7.51 4.2% 0.00 0.93 8.3% 1.5% 15.4% 45.8%
26 Nov 15 Q1 Sep 15 1 30 Jun 16 164.71 13.65 8.87 5.4% 0.00 1.10 11.1% 3.6% 63.9% 31.5%
28 Aug 15 Q4 Jun 15 4 30 Jun 15 148.31 10.80 5.41 3.6% 1.25 0.67 23.9% 10.6% 61.7% 41.1%
26 May 15 Q3 Mar 15 3 30 Jun 15 195.01 22.41 14.13 7.2% 0.00 1.75 7.7% 14.0% 2.0% 8.8%
25 Feb 15 31/12/14 2 30/06/15 181.13 20.68 13.86 7.7% 0.00 1.72 6.0% 2.8% 6.9% 27.1%

Historical Dividends

Financial Ratios

EPS 19.95 sen
Trailing PE (Sector Median: 13.2) 8.8
PEG 1.83
Altman Z 1.1
Beaver 0.106
Current Ratio 2.83
Debt-Equity (DE) Ratio 0.54
FCF Yield 5.35 %
Revenue QoQ 21.77 %
Revenue YoY 4.66%
Profit QoQ 46.97 %
Profit YoY -42.17 %
Profit Margin (Sector Median: 3.0) 9.86 %
ROE (ROIC: 7.4) 8.42 %
Dividend Per Share (DPS) 12.0 sen
Dividend Yield (DY) 6.82 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 13.2)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 3.0)
ROE (ROIC: 7.42)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Average Analysts FV based on 2 rating(s)
Graham Formula
Graham Number
Net Tangible Asset (NTA) 2.15
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 10.68
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 31.53
Expected Revenue (M) 958.34
Expected Growth (%) 23.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


MR CHIANG SANG SEM reduced 80000.0 units announced on 30 Jan 2023 at ~RM2.55

MR CHIANG SANG SEM added 1542800.0 units announced on 27 Jan 2023 at ~RM2.5

MISS CHIANG MAY LING added 50000.0 units announced on 16 Jan 2023 at ~RM2.34

MR CHIANG SANG SEM added 100000.0 units announced on 16 Jan 2023 at ~RM2.34

MR CHIANG SANG SEM added 65000.0 units announced on 09 Jan 2023 at ~RM2.29

MR CHIANG SANG SEM added 8900.0 units announced on 06 Jan 2023 at ~RM2.23

MR CHIANG SANG SEM added 41000.0 units announced on 03 Jan 2023 at ~RM2.19

MISS CHIANG MAY LING added 5000.0 units announced on 03 Jan 2023 at ~RM2.19

MR CHIANG SANG SEM added 172200.0 units announced on 30 Dec 2022 at ~RM2.17

MR CHIANG SANG SEM added 10000.0 units announced on 27 Dec 2022 at ~RM2.18

MR CHIANG SANG SEM reduced 1800000.0 units announced on 15 Dec 2022 at ~RM2.31

MR CHIANG SANG SEM added 80000.0 units announced on 22 Nov 2022 at ~RM1.96

MR CHIANG SANG SEM added 10000.0 units announced on 21 Nov 2022 at ~RM1.9

MR CHIANG SANG SEM added 80000.0 units announced on 14 Nov 2022 at ~RM1.92

MR CHIANG SANG SEM added 66000.0 units announced on 11 Nov 2022 at ~RM1.86

DATO' SRI CHIANG FONG SENG added 25000.0 units announced on 11 Nov 2022 at ~RM1.86

MR CHIANG SANG SEM added 90000.0 units announced on 10 Nov 2022 at ~RM1.82

DATO' SRI CHIANG FONG SENG added 50000.0 units announced on 10 Nov 2022 at ~RM1.82

DATO' SRI CHIANG FONG TAT added 400.0 units announced on 09 Nov 2022 at ~RM1.8

MR CHIANG SANG SEM added 400.0 units announced on 09 Nov 2022 at ~RM1.8

DATO' SRI CHIANG FONG TAT added 39400.0 units announced on 08 Nov 2022 at ~RM1.79

MR CHIANG SANG SEM added 85700.0 units announced on 08 Nov 2022 at ~RM1.79

DATO' SRI CHIANG FONG SENG added 50000.0 units announced on 07 Nov 2022 at ~RM1.79

MR CHIANG SANG SEM added 180000.0 units announced on 07 Nov 2022 at ~RM1.79

MR CHIANG SANG SEM added 181800.0 units announced on 20 Oct 2022 at ~RM1.71

DATO' SRI CHIANG FONG TAT added 21800.0 units announced on 20 Oct 2022 at ~RM1.71

DATO' SRI CHIANG FONG TAT added 117000.0 units announced on 14 Oct 2022 at ~RM1.78

MR CHIANG SANG SEM added 299000.0 units announced on 14 Oct 2022 at ~RM1.71

MR CHIANG SANG SEM added 15000.0 units announced on 11 Oct 2022 at ~RM1.89

DATO' SRI CHIANG FONG SENG added 30000.0 units announced on 03 Oct 2022 at ~RM1.9

MR CHIANG SANG SEM added 518200.0 units announced on 03 Oct 2022 at ~RM1.9

MR CHIANG SANG SEM added 8500.0 units announced on 30 Sep 2022 at ~RM1.95

DATO' SRI CHIANG FONG SENG added 8500.0 units announced on 30 Sep 2022 at ~RM1.95

MR CHIANG SANG SEM added 30000.0 units announced on 28 Sep 2022 at ~RM1.95

DATO' SRI CHIANG FONG SENG added 30000.0 units announced on 28 Sep 2022 at ~RM1.95

MR CHIANG SANG SEM added 120000.0 units announced on 23 Sep 2022 at ~RM1.9

MR CHIANG SANG SEM added 100000.0 units announced on 20 Sep 2022 at ~RM1.95

MR CHIANG SANG SEM added 3000.0 units announced on 08 Sep 2022 at ~RM2.17

MR CHIANG SANG SEM added 23500.0 units announced on 02 Sep 2022 at ~RM2.13

MR CHIANG SANG SEM added 46800.0 units announced on 15 Aug 2022 at ~RM2.16

MR CHIANG SANG SEM added 54500.0 units announced on 11 Aug 2022 at ~RM2.03

MR CHIANG SANG SEM added 33200.0 units announced on 18 Jul 2022 at ~RM1.76

MR CHIANG SANG SEM added 117600.0 units announced on 15 Jul 2022 at ~RM1.77

MR CHIANG SANG SEM added 53300.0 units announced on 08 Jul 2022 at ~RM1.75

MR CHIANG SANG SEM added 40000.0 units announced on 07 Jul 2022 at ~RM1.8

MR CHIANG SANG SEM reduced 1817500.0 units announced on 15 Apr 2022 at ~RM2.17

DATO' SRI CHIANG FONG YEE reduced 1417500.0 units announced on 15 Apr 2022 at ~RM2.17

DATO' SRI CHIANG FONG TAT reduced 400000.0 units announced on 15 Apr 2022 at ~RM2.17

MR CHIANG SANG SEM added 11500.0 units announced on 23 Feb 2022 at ~RM2.0

MR CHIANG SANG SEM reduced 500000.0 units announced on 17 Feb 2022 at ~RM1.86

MR CHIANG SANG SEM added 95500.0 units announced on 23 Dec 2021 at ~RM0.96

DATO' SRI CHIANG FONG TAT added 95500.0 units announced on 23 Dec 2021 at ~RM0.96

MR CHIANG SANG SEM added 12600.0 units announced on 20 Dec 2021 at ~RM0.96

DATO' SRI CHIANG FONG TAT added 12600.0 units announced on 20 Dec 2021 at ~RM0.96

DATO' SRI CHIANG FONG TAT added 25500.0 units announced on 17 Dec 2021 at ~RM0.96

MR CHIANG SANG SEM added 25500.0 units announced on 17 Dec 2021 at ~RM0.96

MR CHIANG SANG SEM added 381900.0 units announced on 16 Dec 2021 at ~RM0.98

DATO' SRI CHIANG FONG TAT added 381900.0 units announced on 16 Dec 2021 at ~RM0.98

DATO' SRI CHIANG FONG TAT added 92800.0 units announced on 13 Dec 2021 at ~RM0.95

MR CHIANG SANG SEM added 874600.0 units announced on 13 Dec 2021 at ~RM0.95

MR CHIANG SANG SEM added 138900.0 units announced on 10 Dec 2021 at ~RM0.985

DATO' SRI CHIANG FONG TAT added 49600.0 units announced on 10 Dec 2021 at ~RM0.985

MR CHIANG SANG SEM added 1302100.0 units announced on 09 Dec 2021 at ~RM0.85

DATO' SRI CHIANG FONG TAT added 147000.0 units announced on 09 Dec 2021 at ~RM0.85

MR CHIANG SANG SEM added 10000.0 units announced on 13 Jul 2021 at ~RM0.9

MR CHIANG SANG SEM added 59700.0 units announced on 12 Jul 2021 at ~RM0.88

MR CHIANG SANG SEM added 23000.0 units announced on 08 Jul 2021 at ~RM0.89

MR CHIANG SANG SEM added 37000.0 units announced on 05 Jul 2021 at ~RM0.9

MR CHIANG SANG SEM added 19200.0 units announced on 02 Jul 2021 at ~RM0.9

MR CHIANG SANG SEM added 134300.0 units announced on 01 Jul 2021 at ~RM0.9

MR CHIANG SANG SEM added 19800.0 units announced on 28 Jun 2021 at ~RM0.9

MR CHIANG SANG SEM added 237500.0 units announced on 25 Jun 2021 at ~RM0.9

MR CHIANG SANG SEM added 150000.0 units announced on 18 Jun 2021 at ~RM0.9

MR CHIANG SANG SEM added 900.0 units announced on 14 Jun 2021 at ~RM0.9

MR CHIANG SANG SEM added 121300.0 units announced on 11 Jun 2021 at ~RM0.9

MR CHIANG SANG SEM added 115200.0 units announced on 08 Jun 2021 at ~RM0.905

DATO' SRI CHIANG FONG SENG added 115200.0 units announced on 08 Jun 2021 at ~RM0.905

MR CHIANG SANG SEM added 115900.0 units announced on 04 Jun 2021 at ~RM0.87

MR CHIANG SANG SEM added 58700.0 units announced on 28 May 2021 at ~RM0.915

MR CHIANG SANG SEM added 13000.0 units announced on 27 May 2021 at ~RM0.915

MR CHIANG SANG SEM added 176200.0 units announced on 21 May 2021 at ~RM0.915

MR CHIANG SANG SEM added 82700.0 units announced on 20 May 2021 at ~RM0.915

MR CHIANG SANG SEM added 53600.0 units announced on 19 May 2021 at ~RM0.915

MR CHIANG SANG SEM added 25800.0 units announced on 18 May 2021 at ~RM0.915

MR CHIANG SANG SEM added 93900.0 units announced on 17 May 2021 at ~RM0.915

MR CHIANG SANG SEM added 162800.0 units announced on 12 May 2021 at ~RM0.915

MR CHIANG SANG SEM added 79500.0 units announced on 11 May 2021 at ~RM0.92

MR CHIANG SANG SEM added 17700.0 units announced on 10 May 2021 at ~RM0.93

MR CHIANG SANG SEM added 16000.0 units announced on 07 May 2021 at ~RM0.915

MR CHIANG SANG SEM added 38000.0 units announced on 06 May 2021 at ~RM0.91

MR CHIANG SANG SEM added 243800.0 units announced on 04 May 2021 at ~RM0.935

MR CHIANG SANG SEM added 140800.0 units announced on 03 May 2021 at ~RM0.93

MR CHIANG SANG SEM added 123200.0 units announced on 28 Apr 2021 at ~RM0.93

DATO' SRI CHIANG FONG SENG added 20700.0 units announced on 26 Apr 2021 at ~RM0.9

MR CHIANG SANG SEM added 127900.0 units announced on 26 Apr 2021 at ~RM0.9

MISS CHIANG MAY LING added 20000.0 units announced on 26 Apr 2021 at ~RM0.91

DATO' SRI CHIANG FONG SENG added 186800.0 units announced on 22 Apr 2021 at ~RM0.9

MR CHIANG SANG SEM added 186800.0 units announced on 22 Apr 2021 at ~RM0.9

MR CHIANG SANG SEM added 568800.0 units announced on 19 Apr 2021 at ~RM0.9

DATO' SRI CHIANG FONG SENG added 432200.0 units announced on 19 Apr 2021 at ~RM0.9

DATO' SRI CHIANG FONG SENG added 108300.0 units announced on 15 Apr 2021 at ~RM0.9

MR CHIANG SANG SEM added 108300.0 units announced on 15 Apr 2021 at ~RM0.9

DATO' SRI CHIANG FONG SENG added 5000.0 units announced on 09 Apr 2021 at ~RM0.88

MR CHIANG SANG SEM added 1071000.0 units announced on 08 Apr 2021 at ~RM0.86

MR CHIANG SANG SEM added 893000.0 units announced on 08 Mar 2021 at ~RM0.88

MR CHIANG SANG SEM added 751700.0 units announced on 04 Mar 2021 at ~RM0.86

MR CHIANG SANG SEM added 1567400.0 units announced on 01 Mar 2021 at ~RM0.755

MR CHIANG SANG SEM added 652600.0 units announced on 25 Jan 2021 at ~RM0.89

DATO' SRI CHIANG FONG SENG added 652600.0 units announced on 25 Jan 2021 at ~RM0.89

MR CHIANG SANG SEM added 112600.0 units announced on 21 Jan 2021 at ~RM0.895

MR CHIANG SANG SEM added 400000.0 units announced on 03 Dec 2020 at ~RM0.74

DATO' SRI CHIANG FONG SENG added 3000000.0 units announced on 26 Nov 2020 at ~RM0.56

MR CHIANG SANG SEM added 16176185.0 units announced on 26 Nov 2020 at ~RM0.56

Summary


Market Cap: 354 M.

Number of Shares: 201 M.

Adjusted Float: 50.5%.

Stock highly correlated with

ALCOM (90%)

OMH (89%)

D&O (88%)

DPHARMA (87%)

Bonia Corporation Berhad, an investment holding company, is engaged in designing, promoting, and marketing apparels, footwear, accessories, and leather goods for men and women primarily in Malaysia and Singapore. The company also manufactures and markets fashionable leather goods; distributes fashionable leather goods through catalogue selling; franchises leather goods and apparels. It wholesales, retails, imports, and exports leather goods, apparels, and accessories. In addition, it engages in interior design, advertising, and promotion; product design, research and development; general trading and marketing of fashionable goods and rental and development of commercial properties. The company is based in Kuala Lumpur, Malaysia.

Sectors: Consumer Products, Exports, Apparels, Personal Goods, Consumer Products & Services

Code: 9288

Website: http://www.bonia.com/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 2-Oct-2023

Shareholder % Value (M)
Bonia Holdings Sdn. Bhd. 27.25% 96.69
Freeway Team Sdn. Bhd. 22.21% 78.8
Chiang Sang Sem 8.99% 31.9
Kontrak Kosmomaz Sdn. Bhd. 3.25% 11.53
Able Wealth Assets Ltd 3.09% 10.96
Chiang Fong Seng 3.05% 10.82
Kenanga Growth Fund 2.23% 7.91
Chong See Moi 2.03% 7.2
Deutsche Bank Ag Singapore 1.88% 6.67
Tokio Marine Life Insurance Malaysia Berhad 1.33% 4.72
Salcon Berhad 0.9% 3.19
Employees Provident Fund Board 0.87% 3.09
Urusharta Jamaah Sdn. Bhd. 0.85% 3.02
Chiang Heng Pang 0.74% 2.63
Ting Siew Pin 0.72% 2.55
Chiang Fong Tat 0.56% 1.99
Chiang Boon Tian 0.55% 1.95
Wong Yee Hui 0.54% 1.92
Yong Siew Moi 0.5% 1.77
Tay Hock Soon 0.46% 1.63
Kenanga Growth Fund Series 2 0.45% 1.6
Lim Jian You 0.39% 1.38
Chong Ching Yee 0.37% 1.31
Hong Leong Consumer Products Sector Fund 0.26% 0.92
Milan Quest Sdn Bhd 0.22% 0.78
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.