BLDPLNT | BLD PLANTATION BHD

9 9
11.00 (0.0%)

T-O (am): 0.000 (08:59:00)
Last updated: 09:06

Fundamental
Technical
Total Score

BLDPLNT | BLD PLANTATION BHD

iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
27 Feb 24 Q3 Dec 23 3 31 Mar 24 466.66 19.19 15.44 3.3% 0.00 16.51 20.9% 27.7% 117.4% 621.2%
30 Nov 23 Q2 Sep 23 2 31 Mar 24 590.35 13.62 7.10 1.2% 0.00 7.59 53.4% 1.6% 959.9% 131.0%
30 Aug 23 Q1 Jun 23 1 31 Mar 24 384.83 2.19 0.67 0.2% 0.00 0.72 29.4% 44.7% 94.4% 94.8%
31 May 23 Q4 Mar 23 4 31 Mar 23 545.28 16.05 11.94 2.2% 0.00 12.77 15.6% 22.6% 457.9% 67.3%
27 Feb 23 Q3 Dec 22 3 31 Mar 23 645.74 3.90 2.14 0.3% 0.00 2.29 11.2% 0.3% 30.4% 91.7%
29 Nov 22 Q2 Sep 22 2 31 Mar 23 580.92 4.88 3.07 0.5% 0.00 3.29 16.6% 6.5% 76.1% 89.1%
29 Aug 22 Q1 Jun 22 1 31 Mar 23 696.36 18.79 12.85 1.9% 0.00 13.74 1.1% 28.8% 79.9% 20.7%
31 May 22 Q4 Mar 22 4 31 Mar 22 704.37 14.35 7.14 1.0% 0.00 7.64 9.5% 84.9% 72.1% 56.3%
24 Feb 22 Q3 Dec 21 3 31 Mar 22 643.46 37.12 25.63 4.0% 0.00 27.41 3.5% 6.6% 9.3% 4.3%
26 Nov 21 Q2 Sep 21 2 31 Mar 22 621.42 37.08 28.27 4.5% 0.00 30.24 15.0% 20.1% 74.4% 45.1%
21 Sep 21 Q1 Jun 21 1 31 Mar 22 540.49 23.64 16.21 3.0% 0.00 17.34 41.9% 36.3% 0.7% 267.2%
23 Jun 21 Q4 Mar 21 4 31 Mar 21 381.03 23.38 16.33 4.3% 0.00 17.46 36.9% 22.7% 33.5% 113.6%
26 Feb 21 Q3 Dec 20 3 31 Mar 21 603.56 33.33 24.57 4.1% 0.00 26.27 16.6% 7.0% 26.1% 81.3%
30 Nov 20 Q2 Sep 20 2 31 Mar 21 517.54 25.77 19.48 3.8% 0.00 20.83 30.5% 15.9% 341.2% 1359.0%
28 Aug 20 Q1 Jun 20 1 31 Mar 21 396.52 6.25 4.42 1.1% 0.00 4.72 19.6% 17.0% 42.2% 125.1%
30 Jun 20 Q4 Mar 20 4 31 Mar 20 493.17 8.33 7.64 1.6% 0.00 8.17 24.0% 11.3% 43.6% 262.6%
28 Feb 20 Q3 Dec 19 3 31 Mar 20 648.78 19.24 13.55 2.1% 0.00 14.49 45.4% 23.2% 914.9% 145.7%
29 Nov 19 Q2 Sep 19 2 31 Mar 20 446.36 3.22 1.33 0.3% 0.00 1.43 31.7% 4.4% 107.6% 108.0%
30 Aug 19 Q1 Jun 19 1 31 Mar 20 338.81 -22.14 -17.58 -5.2% 0.00 -18.80 23.5% 14.1% 273.9% 1040.1%
31 May 19 31 Mar 19 Other 31 Mar 19 443.05 -13.71 -4.70 -1.1% 0.00 -5.03 15.8% 20.9% 84.1% 317.8%
27 Feb 19 Q4 Dec 18 4 31 Dec 18 526.43 -30.61 -29.65 -5.6% 0.00 -31.71 12.7% 10.0% 76.9% 245.2%
27 Nov 18 Q3 Sep 18 3 31 Dec 18 466.95 -20.88 -16.76 -3.6% 0.00 -17.93 18.5% 16.7% 987.2% 257.2%
30 Aug 18 Q2 Jun 18 2 31 Dec 18 394.20 -1.40 -1.54 -0.4% 0.00 -1.65 7.5% 24.3% 171.4% 183.3%
31 May 18 Q1 Mar 18 1 31 Dec 18 366.57 4.05 2.16 0.6% 0.00 2.31 37.3% 21.7% 89.4% 67.6%
28 Feb 18 Q4 Dec 17 4 31 Dec 17 584.85 27.12 20.41 3.5% 0.00 21.84 4.3% 9.3% 91.4% 828.0%
30 Nov 17 Q3 Sep 17 3 31 Dec 17 560.67 15.65 10.66 1.9% 0.00 11.41 7.7% 4.9% 476.1% 119.4%
29 Aug 17 Q2 Jun 17 2 31 Dec 17 520.75 3.41 1.85 0.4% 0.00 1.98 11.2% 31.3% 72.3% 66.0%
30 May 17 Q1 Mar 17 1 31 Dec 17 468.37 10.37 6.67 1.4% 0.00 7.13 12.4% 43.6% 203.3% 33.3%
28 Feb 17 Q4 Dec 16 4 31 Dec 16 534.92 7.36 2.20 0.4% 0.00 2.35 9.3% 25.1% 54.7% 119.8%
29 Nov 16 Q3 Sep 16 3 31 Dec 16 589.58 10.73 4.86 0.8% 0.00 5.20 48.7% 57.5% 10.8% 292.9%
30 Aug 16 Q2 Jun 16 2 31 Dec 16 396.60 8.42 5.45 1.4% 0.00 5.83 21.6% 16.6% 45.5% 52.2%
30 May 16 Q1 Mar 16 1 31 Dec 16 326.20 13.59 10.01 3.1% 0.00 10.70 23.7% 7.4% 190.3% 6899.3%
29 Feb 16 Q4 Dec 15 4 31 Dec 15 427.50 -15.58 -11.09 -2.6% 0.00 -11.86 14.2% 0.0% 996.4% 172.6%
30 Nov 15 Q3 Sep 15 3 31 Dec 15 374.25 -3.56 1.24 0.3% 0.00 1.33 10.1% 2.2% 65.5% 75.7%
28 Aug 15 Q2 Jun 15 2 31 Dec 15 340.03 6.01 3.58 1.1% 0.00 3.83 12.0% 14.3% 2404.2% 53.2%
28 May 15 Q1 Mar 15 1 31 Dec 15 303.67 1.24 0.14 0.1% 0.00 0.15 28.9% 17.5% 99.1% 97.2%
27 Feb 15 31/12/14 4 31/12/14 427.41 18.30 15.28 3.6% 0.00 16.34 16.7% 2.9% 200.1% 52.5%

Historical Dividends

Financial Ratios

EPS 37.6 sen
Trailing PE (Sector Median: 15.4) 29.2
PEG 0.29
Altman Z 1.9
Beaver -0.132
Current Ratio 1.71
Debt-Equity (DE) Ratio 0.6
FCF Yield -9.51 %
Revenue QoQ -20.95 %
Revenue YoY -27.73%
Profit QoQ 117.43 %
Profit YoY 621.16 %
Profit Margin (Sector Median: 8.6) 1.77 %
ROE (ROIC: 4.4) 4.66 %
Dividend Per Share (DPS) 0.0 sen
Dividend Yield (DY) 0.0 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 15.4)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 8.6)
ROE (ROIC: 3.87)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA) 8.07
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 15.44
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 124.91
Expected Revenue (M) 4476.92
Expected Growth (%) 17.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


No transaction in the last 2 months.

Summary


Market Cap: 1028 M.

Number of Shares: 93 M.

Adjusted Float: 41.7%.

Stock highly correlated with

ELKDESA (90%)

BNASTRA (87%)

YEWLEE (87%)

VELESTO (86%)

BLD Plantation Bhd. is an investment holding company, engaged in the oil palm industry in Malaysia. The company principally is involved in the operation of palm oil refinery and kernel crushing plant. The company through its subsidiaries is also involved in the cultivation of oil palm; processing of fruit bunches and sale of related products. BLD Plantation Bhd. is based in Kuching, Malaysia.

Sectors: Plantation

Code: 5069

Website: http://www.bldpb.com.my/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 7-Jul-2023

Shareholder % Value (M)
BLD Holdings Sdn Bhd 35.74% 367.59
Syarikat Payang Sdn Bhd 12.27% 126.22
Law Kiong Holdings Sdn. Bhd. 6.41% 65.93
Azim Daya Sdn Bhd 4.96% 51.01
Bank of Singapore Ltd 4.81% 49.47
Crystal Flow Sdn. Bhd. 4.28% 44.02
Manyew Resources Sdn. Bhd. 3.79% 38.98
Aerocan Sdn. Bhd. 3.45% 35.48
Max Majestic Sdn. Bhd. 3.08% 31.68
Commercial Agencies Sdn. Bhd. 2.36% 24.27
Perbadanan Kemajuan Perusahaan Kayu Sarawak 2.14% 22.01
Teras Integrasi Sdn Bhd 1.44% 14.81
Hamimas Enterprise Sdn. Bhd. 1.35% 13.88
Forward Concept Sdn Bhd 1.15% 11.83
Vasty Development Sdn. Bhd. 0.63% 6.48
Law Cheng King Enterprise Sdn Bhd 0.59% 6.07
Lau Hieng Ing Enterprise Sdn. Bhd 0.44% 4.53
Dollarsplus Sdn Bhd 0.38% 3.91
Lau Sie Hui 0.37% 3.81
Gannets Sdn. Bhd. 0.36% 3.7
K.T.S. Holdings Sdn Bhd 0.32% 3.29
Faircom Enterprise Sdn. Bhd. 0.31% 3.19
Kiu Chuan Gung 0.31% 3.19
Makong Investment Ltd 0.31% 3.19
Michael Wee Kheng Kiong 0.26% 2.67
Lau Lee Huong 0.23% 2.37
Usaha Sepadan Sdn Bhd 0.21% 2.16
Lau Kah Chiong 0.21% 2.16
Tan Ah Ee 0.16% 1.65
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.