AWC | AWC BERHAD
0.925 (0.0%)
T-O (am): 0.935 (08:59:00)
Last updated: 16:50
iSaham Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
Quarter Reports
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 27 Feb 24 | Q2 Dec 23 | 2 | 30 Jun 24 | 116.79 | 10.39 | 5.84 | 5.0% | 0.00 | 1.84 | 31.5% | 21.3% | 1150.8% | 2.0% | ||||||||
| 28 Nov 23 | Q1 Sep 23 | 1 | 30 Jun 24 | 88.84 | 3.81 | 0.47 | 0.5% | 0.00 | 0.15 | 2.9% | 7.7% | 103.5% | 91.1% | ||||||||
| 30 Aug 23 | Q4 Jun 23 | 4 | 30 Jun 23 | 91.53 | -15.64 | -13.38 | -14.6% | 0.00 | -4.22 | 3.5% | 9.8% | 393.8% | 735.2% | ||||||||
| 29 May 23 | Q3 Mar 23 | 3 | 30 Jun 23 | 94.89 | 8.70 | 4.56 | 4.8% | 0.00 | 1.44 | 1.5% | 1.2% | 20.4% | 35.5% | ||||||||
| 23 Feb 23 | Q2 Dec 22 | 2 | 30 Jun 23 | 96.30 | 10.10 | 5.73 | 6.0% | 0.50 | 1.81 | 0.0% | 6.9% | 9.4% | 36.3% | ||||||||
| 24 Nov 22 | Q1 Sep 22 | 1 | 30 Jun 23 | 96.28 | 8.61 | 5.24 | 5.4% | 0.00 | 1.65 | 5.1% | 37.8% | 148.5% | 45.6% | ||||||||
| 24 Aug 22 | Q4 Jun 22 | 4 | 30 Jun 22 | 101.50 | 9.18 | 2.11 | 2.1% | 1.50 | 0.67 | 8.2% | 4.6% | 70.2% | 21.3% | ||||||||
| 19 May 22 | Q3 Mar 22 | 3 | 30 Jun 22 | 93.76 | 12.18 | 7.07 | 7.5% | 0.00 | 2.23 | 4.1% | 16.3% | 21.4% | 11.6% | ||||||||
| 24 Feb 22 | Q2 Dec 21 | 2 | 30 Jun 22 | 90.08 | 16.45 | 8.99 | 10.0% | 0.50 | 2.84 | 29.0% | 0.2% | 150.1% | 19.9% | ||||||||
| 25 Nov 21 | Q1 Sep 21 | 1 | 30 Jun 22 | 69.85 | 5.62 | 3.60 | 5.2% | 0.00 | 1.14 | 28.0% | 8.1% | 34.2% | 36.1% | ||||||||
| 27 Sep 21 | Q4 Jun 21 | 4 | 30 Jun 21 | 97.01 | 10.53 | 2.68 | 2.8% | 1.00 | 0.85 | 20.3% | 29.6% | 57.7% | 109.0% | ||||||||
| 19 May 21 | Q3 Mar 21 | 3 | 30 Jun 21 | 80.64 | 10.59 | 6.33 | 7.8% | 0.00 | 2.00 | 10.6% | 12.3% | 43.6% | 55.9% | ||||||||
| 25 Feb 21 | Q2 Dec 20 | 2 | 30 Jun 21 | 90.23 | 16.69 | 11.22 | 12.4% | 0.50 | 3.56 | 18.7% | 13.3% | 99.4% | 2991.5% | ||||||||
| 25 Nov 20 | Q1 Sep 20 | 1 | 30 Jun 21 | 76.02 | 9.67 | 5.63 | 7.4% | 0.00 | 1.91 | 1.6% | 14.4% | 118.8% | 15.7% | ||||||||
| 25 Aug 20 | Q4 Jun 20 | 4 | 30 Jun 20 | 74.85 | -28.07 | -29.90 | -39.9% | 0.00 | -10.20 | 4.2% | 6.2% | 835.8% | 78773.7% | ||||||||
| 19 May 20 | Q3 Mar 20 | 3 | 30 Jun 20 | 71.80 | 6.43 | 4.06 | 5.7% | 0.00 | 1.39 | 9.8% | 19.2% | 1019.3% | 41.4% | ||||||||
| 25 Feb 20 | Q2 Dec 19 | 2 | 30 Jun 20 | 79.62 | 2.50 | 0.36 | 0.5% | 0.50 | 0.12 | 10.3% | 7.4% | 94.6% | 94.8% | ||||||||
| 28 Nov 19 | Q1 Sep 19 | 1 | 30 Jun 20 | 88.79 | 11.97 | 6.67 | 7.5% | 0.00 | 2.28 | 11.3% | 29.6% | 17457.9% | 9.9% | ||||||||
| 27 Aug 19 | Q4 Jun 19 | 4 | 30 Jun 19 | 79.76 | 2.96 | 0.04 | 0.1% | 1.00 | 0.01 | 10.2% | 15.3% | 99.5% | 99.1% | ||||||||
| 27 May 19 | Q3 Mar 19 | 3 | 30 Jun 19 | 88.86 | 12.13 | 6.93 | 7.8% | 0.50 | 2.37 | 3.4% | 18.1% | 1.0% | 1.1% | ||||||||
| 26 Feb 19 | Q2 Dec 18 | 2 | 30 Jun 19 | 85.95 | 11.84 | 7.00 | 8.2% | 0.00 | 2.48 | 25.5% | 25.7% | 15.4% | 38.4% | ||||||||
| 27 Nov 18 | Q1 Sep 18 | 1 | 30 Jun 19 | 68.49 | 9.15 | 6.07 | 8.9% | 0.00 | 2.25 | 27.3% | 3.5% | 38.1% | 19.9% | ||||||||
| 28 Aug 18 | Q4 Jun 18 | 4 | 30 Jun 18 | 94.16 | 7.19 | 4.40 | 4.7% | 0.50 | 1.63 | 25.1% | 9.5% | 35.9% | 25.5% | ||||||||
| 21 May 18 | Q3 Mar 18 | 3 | 30 Jun 18 | 75.25 | 11.18 | 6.86 | 9.1% | 0.00 | 2.54 | 10.1% | 11.6% | 35.5% | 36.3% | ||||||||
| 22 Feb 18 | Q2 Dec 17 | 2 | 30 Jun 18 | 68.35 | 7.01 | 5.06 | 7.4% | 0.00 | 1.88 | 3.2% | 9.6% | 0.1% | 3.0% | ||||||||
| 21 Nov 17 | Q1 Sep 17 | 1 | 30 Jun 18 | 66.20 | 8.06 | 5.06 | 7.7% | 0.00 | 1.91 | 23.0% | 1.4% | 14.2% | 6.9% | ||||||||
| 29 Aug 17 | Q4 Jun 17 | 4 | 30 Jun 17 | 85.95 | 10.44 | 5.90 | 6.9% | 1.00 | 2.24 | 27.5% | 13.1% | 17.4% | 9.0% | ||||||||
| 30 May 17 | Q3 Mar 17 | 3 | 30 Jun 17 | 67.42 | 9.20 | 5.03 | 7.5% | 0.00 | 1.92 | 10.9% | 10.5% | 3.6% | 12.6% | ||||||||
| 28 Feb 17 | Q2 Dec 16 | 2 | 30 Jun 17 | 75.64 | 9.35 | 5.22 | 6.9% | 1.00 | 2.01 | 12.7% | 25.7% | 4.0% | 39.3% | ||||||||
| 28 Nov 16 | Q1 Sep 16 | 1 | 30 Jun 17 | 67.12 | 10.10 | 5.44 | 8.1% | 0.00 | 2.10 | 11.7% | 77.5% | 16.2% | 333.6% | ||||||||
| 23 Aug 16 | Q4 Jun 16 | 4 | 30 Jun 16 | 76.00 | 12.19 | 6.49 | 8.5% | 1.00 | 2.51 | 0.9% | 125.6% | 12.7% | 196.2% | ||||||||
| 25 May 16 | Q3 Mar 16 | 3 | 30 Jun 16 | 75.33 | 8.86 | 5.76 | 7.6% | 1.50 | 2.25 | 25.1% | 143.1% | 53.6% | 901.2% | ||||||||
| 29 Feb 16 | Q2 Dec 15 | 2 | 30 Jun 16 | 60.19 | 7.15 | 3.75 | 6.2% | 0.00 | 1.46 | 59.2% | 95.4% | 198.8% | 49.8% | ||||||||
| 23 Nov 15 | Q1 Sep 15 | 1 | 30 Jun 16 | 37.81 | 2.13 | 1.25 | 3.3% | 0.00 | 0.56 | 12.2% | 17.6% | 42.7% | 50.0% | ||||||||
| 28 Aug 15 | Q4 Jun 15 | 4 | 30 Jun 15 | 33.69 | 2.11 | 2.19 | 6.5% | 0.00 | 0.97 | 8.7% | 21.9% | 280.9% | 63.8% | ||||||||
| 21 May 15 | Q3 Mar 15 | 3 | 30 Jun 15 | 30.99 | 1.41 | 0.57 | 1.9% | 0.00 | 0.26 | 0.6% | 17.4% | 77.0% | 137.6% | ||||||||
| 17 Feb 15 | 31/12/14 | 2 | 30/06/15 | 30.81 | 5.27 | 2.50 | 8.1% | 0.00 | 1.11 | 4.2% | 32.8% | 0.3% | 363.3% |
Historical Dividends
Financial Ratios
| EPS | -0.76 sen |
| Trailing PE (Sector Median: 18.1) | 0.0 |
| PEG | 0.0 |
| Altman Z | 1.7 |
| Beaver | 0.354 |
| Current Ratio | 2.24 |
| Debt-Equity (DE) Ratio | 1.17 |
| FCF Yield | 26.05 % |
| Revenue QoQ | 31.47 % |
| Revenue YoY | 21.28% |
| Profit QoQ | 1150.75 % |
| Profit YoY | 2.01 % |
| Profit Margin (Sector Median: 3.6) | -0.64 % |
| ROE (ROIC: -0.95) | -1.27 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 18.1) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 3.6) | |
| ROE (ROIC: 4.88) | |
| Altman Z |
Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation | |
| Average Analysts FV based on 1 rating(s) |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.61 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 5.84 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 0.0 |
| Expected Revenue (M) | 0.0 |
| Expected Growth (%) | 0.0 |
Directors Share Purchases (Beta)
DATO' AHMAD KABEER BIN MOHAMED NAGOOR added 549400.0 units announced on 30 Jun 2021 at ~RM0.53
DATO' AHMAD KABEER BIN MOHAMED NAGOOR added 250000.0 units announced on 18 May 2021 at ~RM0.545
DATO' AHMAD KABEER BIN MOHAMED NAGOOR added 100000.0 units announced on 15 Mar 2021 at ~RM0.62
DATO' AHMAD KABEER BIN MOHAMED NAGOOR added 500000.0 units announced on 12 Mar 2021 at ~RM0.625
DATO' AHMAD KABEER BIN MOHAMED NAGOOR added 348900.0 units announced on 24 Feb 2021 at ~RM0.465
DATO' AHMAD KABEER BIN MOHAMED NAGOOR added 1200000.0 units announced on 13 Nov 2020 at ~RM0.37
Summary
Market Cap: 308 M.
Number of Shares: 333 M.
Adjusted Float: 67.2%.
Stock highly correlated with
YOCB (90%)
MBMR (86%)
FBMMSCAP (85%)
FBMMSCS (85%)
AWC Berhad, through its subsidiaries, provides integrated facilities management (IFM) and electrical and mechanical engineering (M&E) services in Malaysia. The company's IFM division provides a range of services, including facility management, managing agent services, facility management consultancy, and waste management services. These services are offered to government buildings, common user buildings, and commercial education and industrial buildings. In its M&E division, the company provides various M&E engineering and consultancy services, which encompass building automation systems, heating, ventilation, and air-conditioning control, supply and installation works, firefighting services, plumbing and sanitary services, lift systems, and as well as maintenance of industrial motors and transformers. This division is also involved in the design, installation, and maintenance of central vacuum systems and central refuse collection systems for residential, commercial, and industrial properties. Additionally, the company is engaged in the development of microelectronics and software products and manufactures and distributes consumer electronics and security-related products, such as digital video recording systems, security access-wide card systems, and smart card systems. The company was formerly known as AWC Facility Solutions Berhad and changed its name to AWC Berhad in June 2009 to better reflect the current activities and future business direction of the company. AWC Berhad was incorporated in 2001 and is based in UEP Subang Jaya, Malaysia.
Sectors: Trading & Services, Integrated Facilities Management, Industrial Services, Industrial Products & Services
Code: 7579
Website: http://www.awc.com.my/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
Top Shareholdings
Updated on 29-Sep-2023
| Shareholder | % | Value (M) |
|---|---|---|
| K-Capital Sdn Bhd | 26.5% | 81.6 |
| Dato' Ahmad Kabeer Bin Mohamed Nagoor | 8.2% | 25.24 |
| Ahmad Kabeer Bin Mohamed Nagoor | 7.88% | 24.27 |
| Mastrack Sdn Bhd | 4.57% | 14.07 |
| Tw Quest Sdn Bhd | 3.02% | 9.3 |
| KAF Core Income Fund | 1.87% | 5.76 |
| Zainab Binti Abdul Rahman | 1.53% | 4.71 |
| Goh Tse Woei | 1.37% | 4.22 |
| KAF Tactical Fund | 0.94% | 2.89 |
| Kong Keat Voon | 0.88% | 2.71 |
| Kong Kok Choy | 0.85% | 2.62 |
| KAF Vision Fund | 0.85% | 2.62 |
| Tan Yau Lam | 0.77% | 2.37 |
| Sim Tze Yang | 0.73% | 2.25 |
| Chan Ai Sim | 0.62% | 1.91 |
| Dana Makmur Pheim | 0.62% | 1.91 |
| Shaul Hamid Bin Madar | 0.59% | 1.82 |
| Societe Generela Paris | 0.5% | 1.54 |
| Chong Kim Loong | 0.49% | 1.51 |
| Chin Lee Hing | 0.47% | 1.45 |
| Tengen Supplies Sdn Bhd | 0.47% | 1.45 |
| Tan Siew Kheng | 0.47% | 1.45 |
| Khoo Yok Kee | 0.44% | 1.35 |
| Lagmuir Holdings Ltd | 0.42% | 1.29 |
| Cheng Chew Giap | 0.41% | 1.26 |
| Ooi Keng Thye | 0.4% | 1.23 |
| Ensign Peak Advisors Inc | 0.4% | 1.23 |
| Perbadanan Kemajuan Negeri Selangor | 0.38% | 1.17 |
| Ser Yu Beng | 0.38% | 1.17 |