ASIAPLY | ASIA POLY HOLDINGS BHD

0.065 (0.0%)
2

T-O (am): 0.000 (08:59:00)
Last updated: 16:50

Fundamental
Technical
Total Score

ASIAPLY | ASIA POLY HOLDINGS BHD

iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
29 Feb 24 Q4 Dec 23 4 31 Dec 23 29.76 -4.84 -4.53 -15.2% 0.00 -0.47 21.9% 49.6% 5.0% 26.7%
27 Nov 23 Q3 Sep 23 3 31 Dec 23 24.40 -5.43 -4.31 -17.7% 0.00 -0.45 10.7% 2.5% 283.8% 53.9%
28 Aug 23 Q2 Jun 23 2 31 Dec 23 27.31 2.41 2.35 8.6% 0.00 0.24 7.1% 16.8% 204.3% 469.4%
26 May 23 Q1 Mar 23 1 31 Dec 23 29.41 -2.18 -2.25 -7.7% 0.00 -0.23 47.9% 23.8% 63.6% 362.8%
24 Feb 23 Q4 Dec 22 4 31 Dec 22 19.89 -7.38 -6.18 -31.1% 0.00 -0.69 20.6% 1.4% 120.5% 14.9%
25 Nov 22 Q3 Sep 22 3 31 Dec 22 25.04 -2.73 -2.80 -11.2% 0.00 -0.32 7.0% 37.8% 341.3% 49.8%
26 Aug 22 Q2 Jun 22 2 31 Dec 22 23.39 -1.08 -0.64 -2.7% 0.00 -0.07 1.6% 2.1% 30.7% 160.6%
27 May 22 Q1 Mar 22 1 31 Dec 22 23.77 -0.49 -0.49 -2.0% 0.00 -0.06 21.1% 1.2% 93.3% 692.7%
22 Feb 22 Q4 Dec 21 4 31 Dec 21 19.62 -7.14 -7.26 -37.0% 0.00 -0.83 8.0% 15.6% 288.0% 165.0%
25 Nov 21 Q3 Sep 21 3 31 Dec 21 18.17 -2.10 -1.87 -10.3% 0.00 -0.21 20.7% 39.7% 278.4% 145.9%
27 Aug 21 Q2 Jun 21 2 31 Dec 21 22.91 1.01 1.05 4.6% 0.00 0.13 2.4% 85.2% 1178.0% 22.4%
27 May 21 Q1 Mar 21 1 31 Dec 21 23.48 0.36 0.08 0.3% 0.00 0.01 1.1% 58.7% 99.3% 133.5%
25 Feb 21 Q4 Dec 20 4 31 Dec 20 23.23 11.47 11.16 48.0% 0.00 1.55 22.9% 25.8% 173.8% 602.2%
28 Oct 20 Q3 Sep 20 3 31 Dec 20 30.12 5.39 4.08 13.5% 0.00 0.71 143.4% 49.0% 376.3% 291.5%
06 Aug 20 Q2 Jun 20 2 31 Dec 20 12.37 0.95 0.86 6.9% 0.00 0.19 16.4% 27.6% 449.4% 126.0%
25 Jun 20 Q1 Mar 20 1 31 Dec 20 14.79 -0.21 -0.24 -1.7% 0.00 -0.05 19.9% 14.7% 115.4% 79.8%
28 Feb 20 Q4 Dec 19 4 31 Dec 19 18.47 2.56 1.59 8.6% 0.00 0.35 8.6% 9.0% 174.7% 180.7%
27 Nov 19 Q3 Sep 19 3 31 Dec 19 20.21 -0.17 -2.13 -10.5% 0.00 -0.47 18.2% 1.5% 35.5% 118.6%
16 Aug 19 Q2 Jun 19 2 31 Dec 19 17.09 -1.04 -3.30 -19.3% 0.00 -0.73 1.4% 4.0% 171.5% 2968.7%
30 May 19 Q1 Mar 19 1 31 Dec 19 17.34 -1.19 -1.22 -7.0% 0.00 -0.27 14.5% 5.9% 38.3% 2236.5%
28 Feb 19 Q4 Dec 18 4 31 Dec 18 20.29 -2.28 -1.97 -9.7% 0.00 -0.44 1.9% 21.3% 102.3% 371.7%
29 Nov 18 Q3 Sep 18 3 31 Dec 18 19.91 -0.96 -0.97 -4.9% 0.00 -0.22 21.1% 7.2% 947.0% 100.0%
06 Aug 18 Q2 Jun 18 2 31 Dec 18 16.45 0.20 0.12 0.7% 0.00 0.03 0.4% 6.9% 321.1% 71.7%
31 May 18 Q1 Mar 18 1 31 Dec 18 16.38 0.02 -0.05 -0.3% 0.50 -0.01 36.5% 10.7% 107.2% 34.2%
28 Feb 18 Q4 Dec 17 4 31 Dec 17 25.78 0.47 0.72 2.8% 0.00 0.22 20.2% 89.0% 248.9% 41.5%
21 Nov 17 Q3 Sep 17 3 31 Dec 17 21.45 -0.31 -0.49 -2.3% 0.00 -0.15 21.5% 53.2% 219.7% 159.0%
25 Aug 17 Q2 Jun 17 2 31 Dec 17 17.66 0.63 0.41 2.3% 0.00 0.12 3.7% 47.1% 615.2% 36.5%
25 May 17 Q1 Mar 17 1 31 Dec 17 18.35 0.14 -0.08 -0.4% 0.00 -0.02 34.5% 0.9% 106.4% 105.6%
27 Feb 17 Q4 Dec 16 4 31 Dec 16 13.64 1.24 1.24 9.1% 0.00 0.44 2.6% 26.9% 50.1% 67.6%
01 Dec 16 Q3 Sep 16 3 31 Dec 16 14.00 1.26 0.83 5.9% 0.00 0.30 16.6% 28.6% 28.9% 19.5%
30 Aug 16 Q2 Jun 16 2 31 Dec 16 12.01 1.22 0.64 5.3% 0.00 0.24 35.1% 35.1% 54.5% 49.4%
27 May 16 Q1 Mar 16 1 31 Dec 16 18.50 2.02 1.41 7.6% 0.00 0.53 0.8% 1.3% 63.2% 276.7%
25 Feb 16 31 Dec 15 Other 31 Dec 15 18.66 4.19 3.83 20.5% 0.50 4.03 4.8% 9.9% 454.0% 31800.0%
25 Nov 15 30 Sep 15 Other 31 Dec 15 19.60 0.94 0.69 3.5% 0.00 0.79 5.9% 0.1% 61.1% 7577.8%
14 Aug 15 30 Jun 15 Other 31 Dec 15 18.50 0.52 0.43 2.3% 0.00 0.49 1.3% 4.7% 14.7% 46.9%
25 May 15 Q4 Mar 15 4 31 Mar 15 18.74 0.62 0.37 2.0% 0.50 0.43 9.5% 10.7% 3016.7% 14.4%
26 Feb 15 31/12/14 3 31/03/15 20.72 0.04 0.01 0.1% 0.00 0.01 5.8% 39.3% 33.3% 88.7%

Historical Dividends

Financial Ratios

EPS -0.91 sen
Trailing PE (Sector Median: 15.9) 0.0
PEG 0.0
Altman Z 0.6
Beaver 0.018
Current Ratio 1.74
Debt-Equity (DE) Ratio 0.67
FCF Yield -6.37 %
Revenue QoQ 21.94 %
Revenue YoY 49.61%
Profit QoQ -5.01 %
Profit YoY 26.7 %
Profit Margin (Sector Median: 2.2) -7.88 %
ROE (ROIC: -6.8) -6.8 %
Dividend Per Share (DPS) 0.0 sen
Dividend Yield (DY) 0.0 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 15.9)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 2.2)
ROE (ROIC: -6.8)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA) 0.13
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] -4.53
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 35.95
Expected Revenue (M) 198.17
Expected Growth (%) 17.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


MR LIM TECK SENG added 200000.0 units announced on 10 Jan 2024 at ~RM0.08

DATO' YEO BOON LEONG added 960000.0 units announced on 28 Dec 2022 at ~RM0.115

MR LIM TECK SENG added 100000.0 units announced on 14 Dec 2022 at ~RM0.12

MR LIM TECK SENG added 450000.0 units announced on 22 Apr 2022 at ~RM0.14

MR LIM TECK SENG added 50000.0 units announced on 30 Mar 2022 at ~RM0.145

MR LIM TECK SENG added 100000.0 units announced on 01 Dec 2021 at ~RM0.16

MR LIM TECK SENG added 100000.0 units announced on 12 Nov 2021 at ~RM0.185

MR LIM TECK SENG added 100000.0 units announced on 08 Nov 2021 at ~RM0.19

MR LIM TECK SENG added 100000.0 units announced on 05 Nov 2021 at ~RM0.2

MR LIM TECK SENG added 100000.0 units announced on 02 Nov 2021 at ~RM0.205

MR LIM TECK SENG added 40000.0 units announced on 27 Oct 2021 at ~RM0.175

DATO' YEO BOON LEONG added 7000000.0 units announced on 22 Oct 2021 at ~RM0.16

DATO' YEO BOON LEONG added 7289944.0 units announced on 20 Oct 2021 at ~RM0.16

DATO' YEO BOON LEONG added 9020000.0 units announced on 18 Oct 2021 at ~RM0.16

MR LIM TECK SENG added 10000.0 units announced on 18 Oct 2021 at ~RM0.16

MR LIM TECK SENG added 50000.0 units announced on 11 Aug 2021 at ~RM0.22

MR LIM TECK SENG added 200000.0 units announced on 24 Jun 2021 at ~RM0.295

MR LIM TECK SENG added 200000.0 units announced on 23 Jun 2021 at ~RM0.3

MR LIM TECK SENG reduced 750000.0 units announced on 23 Apr 2021 at ~RM0.385

DATO' YEO BOON LEONG added 2040000.0 units announced on 20 Apr 2021 at ~RM0.38

DATO' YEO BOON LEONG added 1765000.0 units announced on 19 Apr 2021 at ~RM0.37

MR LIM TECK SENG added 50000.0 units announced on 14 Apr 2021 at ~RM0.375

DATO' YEO BOON LEONG added 4433100.0 units announced on 07 Apr 2021 at ~RM0.355

DATO' YEO BOON LEONG added 2867000.0 units announced on 01 Apr 2021 at ~RM0.365

MR LIM TECK SENG added 200000.0 units announced on 12 Mar 2021 at ~RM0.3

DATO' YEO BOON LEONG added 3562000.0 units announced on 10 Mar 2021 at ~RM0.285

MR LIM TECK SENG added 500000.0 units announced on 09 Mar 2021 at ~RM0.28

DATO' YEO BOON LEONG added 3773300.0 units announced on 08 Mar 2021 at ~RM0.275

MR THOO SOON HUAT reduced 180000.0 units announced on 17 Dec 2020 at ~RM0.3

MR LIM TECK SENG reduced 120000.0 units announced on 06 Oct 2020 at ~RM0.44

MR LIM TECK SENG added 90000.0 units announced on 10 Sep 2020 at ~RM0.4

MR LIM TECK SENG reduced 100000.0 units announced on 08 Sep 2020 at ~RM0.47

MR LIM TECK SENG added 1200000.0 units announced on 07 Sep 2020 at ~RM0.47

DATO' YEO BOON LEONG added 1000000.0 units announced on 28 Aug 2020 at ~RM0.43

DATO' YEO BOON LEONG added 500000.0 units announced on 18 Aug 2020 at ~RM0.365

MR LIM TECK SENG added 130000.0 units announced on 14 Aug 2020 at ~RM0.365

MR LIM TECK SENG reduced 270000.0 units announced on 12 Aug 2020 at ~RM0.31

Summary


Market Cap: 62 M.

Number of Shares: 958 M.

Adjusted Float: 76.6%.

Stock highly correlated with

RGTBHD (90%)

SEB (87%)

KOBAY (85%)

BESHOM (84%)

Asia Poly Holdings Berhad (Asia Poly) is a Malaysia based investment holding company. The company through its subsidiary companies is involved in the manufacture and sale of cast acrylic products. The Company’s wholly owned subsidiary is Asia Poly Industrial Sdn Bhd was incorporated in December 1984. Asia Poly Holdings Berhad has its headquarters in Selangor Darul Ehsan, Malaysia.

Sectors: Industrial Products, Plastics, Chemicals, Industrial Products & Services, Penny Stocks

Code: 0105

Website: http://www.asiapoly.com.my

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 12-Apr-2023

Shareholder % Value (M)
Yeo Boon Leong 17.55% 10.93
Southern Realty Resource Sdn Bhd 6.16% 3.83
Tan Soon Hui 4.79% 2.98
Tham Kin Yee 2.91% 1.81
Citibank New York 2.41% 1.5
Urusharta Jamaah Sdn. Bhd. 2.12% 1.32
Areca Capital Sdn Bhd 2.09% 1.3
Liaw Kong Wah 1.58% 0.98
Yong Yee Wan 1.5% 0.93
Liaw Jing Xian 0.74% 0.46
Yap Lim York 0.68% 0.42
Koh Kin Lip 0.63% 0.39
Koh Chen Foong 0.52% 0.32
Tan Kim Heung 0.52% 0.32
Liaw Jing Quan 0.48% 0.3
Chong Hah 0.46% 0.29
Goh Ri Fatt 0.46% 0.29
Michael Heng Chun Hong 0.42% 0.26
Dato Sri Wong Ing Soon 0.37% 0.23
Tan Guen Heok 0.37% 0.23
Tham Kin Yip 0.35% 0.22
Teh Kian Lang 0.35% 0.22
Julian Cheah Wai Meng 0.34% 0.21
Loo Chew Yong 0.34% 0.21
Sharon Lim Jo Yee 0.3% 0.19
An Kok Aun 0.29% 0.18
Lim Khek Keng 0.27% 0.17
Kong Seng Lee 0.27% 0.17
Teoh Chiu Eng 0.26% 0.16
Lim Teck Seng 0.19% 0.12
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.