APB | APB RESOURCES BHD
1.87 (-0.53%)
T-O (am): 0.000 (08:59:00)
Last updated: 09:01
iSaham Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
Quarter Reports
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23 Feb 24 | 31 Dec 23 | Other | 31 Mar 24 | 20.47 | 1.03 | 0.57 | 2.8% | 0.00 | 0.52 | 8.1% | 6.8% | 74.6% | 47.2% | ||||||||
| 30 Nov 23 | 30 Sep 23 | Other | 31 Mar 24 | 18.93 | 2.98 | 2.25 | 11.9% | 0.00 | 2.03 | 7.0% | 20.0% | 12.9% | 47.5% | ||||||||
| 24 Aug 23 | Q3 Jun 23 | 3 | 30 Sep 23 | 20.35 | 2.55 | 1.99 | 9.8% | 0.00 | 1.80 | 45.2% | 10.3% | 892.0% | 16.9% | ||||||||
| 19 May 23 | Q2 Mar 23 | 2 | 30 Sep 23 | 14.01 | 0.24 | 0.20 | 1.4% | 0.00 | 0.18 | 26.9% | 12.1% | 81.4% | 108.9% | ||||||||
| 24 Feb 23 | Q1 Dec 22 | 1 | 30 Sep 23 | 19.17 | 1.39 | 1.08 | 5.7% | 0.00 | 0.98 | 19.0% | 41.4% | 74.7% | 116.9% | ||||||||
| 15 Aug 22 | Q3 Jun 22 | 3 | 30 Sep 22 | 23.67 | 4.29 | 4.29 | 18.1% | 10.00 | 3.87 | 28.3% | 74.6% | 151.5% | 166.8% | ||||||||
| 26 May 22 | Q2 Mar 22 | 2 | 30 Sep 22 | 18.45 | 1.73 | 1.71 | 9.2% | 0.00 | 1.54 | 15.7% | 79.8% | 175.6% | 182.2% | ||||||||
| 23 Feb 22 | Q1 Dec 21 | 1 | 30 Sep 22 | 15.95 | -2.23 | -2.25 | -14.1% | 0.00 | -2.03 | 17.6% | 12.7% | 64.9% | 205.4% | ||||||||
| 29 Nov 21 | Q4 Sep 21 | 4 | 30 Sep 21 | 13.56 | -6.15 | -6.42 | -47.3% | 0.00 | -5.79 | 0.0 | 8.3% | 0.0 | 720.5% | ||||||||
| 29 Nov 21 | Q4 Sep 22 | 4 | 30 Sep 22 | 13.56 | -6.15 | -6.42 | -47.3% | 0.00 | -5.79 | 32.1% | 30.3% | 209.3% | 261.4% | ||||||||
| 26 Aug 21 | Q3 Jun 21 | 3 | 30 Sep 21 | 10.26 | -2.05 | -2.07 | -20.2% | 0.00 | -1.87 | 43.8% | 31.6% | 197.0% | 47.1% | ||||||||
| 27 May 21 | Q2 Mar 21 | 2 | 30 Sep 21 | 18.26 | 2.15 | 2.14 | 11.7% | 0.00 | 1.93 | 23.5% | 32.7% | 106.8% | 201.1% | ||||||||
| 18 Mar 21 | Q1 Dec 20 | 1 | 30 Sep 21 | 14.79 | 1.06 | 1.03 | 7.0% | 0.00 | 0.93 | 24.0% | 46.8% | 74.0% | 91.1% | ||||||||
| 27 Nov 20 | Q4 Sep 20 | 4 | 30 Sep 20 | 19.46 | 4.82 | 3.98 | 20.4% | 0.00 | 3.59 | 29.8% | 21.6% | 381.9% | 75.0% | ||||||||
| 25 Aug 20 | Q3 Jun 20 | 3 | 30 Sep 20 | 14.99 | -1.39 | -1.41 | -9.4% | 0.00 | -1.27 | 44.7% | 1.6% | 298.6% | 61.5% | ||||||||
| 24 Jun 20 | Q2 Mar 20 | 2 | 30 Sep 20 | 27.12 | 0.73 | 0.71 | 2.6% | 0.00 | 0.64 | 2.4% | 165.5% | 31.2% | 127.6% | ||||||||
| 28 Feb 20 | Q1 Dec 19 | 1 | 30 Sep 20 | 27.79 | 0.56 | 0.54 | 1.9% | 0.00 | 0.49 | 12.1% | 86.2% | 76.2% | 907.5% | ||||||||
| 27 Nov 19 | Q4 Sep 19 | 4 | 30 Sep 19 | 24.80 | 1.78 | 2.27 | 9.2% | 0.00 | 2.05 | 68.1% | 27.0% | 360.1% | 118.2% | ||||||||
| 29 Aug 19 | Q3 Jun 19 | 3 | 30 Sep 19 | 14.75 | -0.84 | -0.87 | -5.9% | 0.00 | -0.79 | 44.4% | 30.3% | 66.1% | 140.3% | ||||||||
| 23 May 19 | Q2 Mar 19 | 2 | 30 Sep 19 | 10.22 | -2.57 | -2.57 | -25.2% | 0.00 | -2.32 | 31.5% | 36.9% | 3740.3% | 236.2% | ||||||||
| 27 Feb 19 | Q1 Dec 18 | 1 | 30 Sep 19 | 14.92 | -0.07 | -0.07 | -0.5% | 0.00 | -0.06 | 23.6% | 7.1% | 99.5% | 98.2% | ||||||||
| 30 Nov 18 | Q4 Sep 18 | 4 | 30 Sep 18 | 19.53 | -13.42 | -12.48 | -63.9% | 0.00 | -11.26 | 7.8% | 23.5% | 676.7% | 2957.0% | ||||||||
| 23 Aug 18 | Q3 Jun 18 | 3 | 30 Sep 18 | 21.17 | 2.18 | 2.17 | 10.2% | 0.00 | 1.95 | 30.7% | 63.7% | 14.6% | 350.6% | ||||||||
| 22 May 18 | Q2 Mar 18 | 2 | 30 Sep 18 | 16.20 | 2.50 | 1.89 | 11.7% | 3.00 | 1.70 | 16.2% | 0.0 | 152.0% | 0.0 | ||||||||
| 28 Feb 18 | Q1 Dec 17 | 1 | 30 Sep 18 | 13.94 | -3.55 | -3.63 | -26.1% | 0.00 | -3.28 | 11.9% | 3.2% | 931.8% | 258.8% | ||||||||
| 28 Nov 17 | Q4 Sep 17 | 4 | 30 Sep 17 | 15.82 | 0.54 | 0.44 | 2.8% | 0.00 | 0.39 | 22.3% | 0.8% | 150.6% | 92.9% | ||||||||
| 24 Aug 17 | Q3 Jun 17 | 3 | 30 Sep 17 | 12.93 | -1.14 | -0.86 | -6.7% | 0.00 | -0.78 | 20.1% | 17.2% | 145.7% | 40.6% | ||||||||
| 23 May 17 | Q2 Mar 17 | 2 | 30 Sep 17 | 16.20 | 2.50 | 1.89 | 11.7% | 3.00 | 1.70 | 12.4% | 24.9% | 17.5% | 126.8% | ||||||||
| 14 Feb 17 | Q1 Dec 16 | 1 | 30 Sep 17 | 14.41 | 3.02 | 2.29 | 15.9% | 0.00 | 2.07 | 9.6% | 57.1% | 62.6% | 148.1% | ||||||||
| 28 Nov 16 | Q4 Sep 16 | 4 | 30 Sep 16 | 15.94 | 4.47 | 6.13 | 38.4% | 0.00 | 5.53 | 2.1% | 62.3% | 521.4% | 32.7% | ||||||||
| 25 Aug 16 | Q3 Jun 16 | 3 | 30 Sep 16 | 15.62 | -1.38 | -1.45 | -9.3% | 0.00 | -1.31 | 27.5% | 57.9% | 79.3% | 141.3% | ||||||||
| 26 May 16 | Q2 Mar 16 | 2 | 30 Sep 16 | 21.55 | -6.95 | -7.04 | -32.7% | 0.00 | -6.35 | 35.9% | 27.3% | 48.1% | 263.2% | ||||||||
| 25 Feb 16 | Q1 Dec 15 | 1 | 30 Sep 16 | 33.60 | -4.66 | -4.75 | -14.2% | 0.00 | -4.29 | 20.6% | 20.7% | 152.2% | 428.6% | ||||||||
| 26 Nov 15 | Q4 Sep 15 | 4 | 30 Sep 15 | 42.31 | 12.52 | 9.10 | 21.5% | 0.00 | 8.21 | 14.0% | 40.1% | 158.7% | 181.5% | ||||||||
| 27 Aug 15 | Q3 Jun 15 | 3 | 30 Sep 15 | 37.10 | 4.71 | 3.52 | 9.5% | 0.00 | 3.17 | 25.2% | 22.7% | 18.5% | 242.6% | ||||||||
| 28 May 15 | Q2 Mar 15 | 2 | 30 Sep 15 | 29.64 | 5.75 | 4.32 | 14.6% | 0.00 | 3.89 | 6.5% | 45.8% | 198.3% | 10.2% | ||||||||
| 12 Feb 15 | 31/12/14 | 1 | 30/09/15 | 27.83 | 1.94 | 1.45 | 5.2% | 0.00 | 1.31 | 7.9% | 52.0% | 55.2% | 63.9% |
Historical Dividends
Financial Ratios
| EPS | 4.45 sen |
| Trailing PE (Sector Median: 15.2) | 42.0 |
| PEG | 42.0 |
| Altman Z | 1.6 |
| Beaver | -0.883 |
| Current Ratio | 6.13 |
| Debt-Equity (DE) Ratio | 0.16 |
| FCF Yield | -11.66 % |
| Revenue QoQ | 8.11 % |
| Revenue YoY | 6.76% |
| Profit QoQ | -74.6 % |
| Profit YoY | -47.18 % |
| Profit Margin (Sector Median: 2.1) | 6.8 % |
| ROE (ROIC: 3.11) | 3.16 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 15.2) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 2.1) | |
| ROE (ROIC: 2.64) | |
| Altman Z |
Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 1.41 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 0.57 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 54.15 |
| Expected Revenue (M) | 560.6 |
| Expected Growth (%) | 32.0 |
Directors Share Purchases (Beta)
MR LIAW WAY GIAN added 194000.0 units announced on 21 Dec 2023 at ~RM2.54
MR LIAW WAY GIAN added 550000.0 units announced on 20 Dec 2023 at ~RM2.48
MR LIAW WAY GIAN added 148800.0 units announced on 19 Dec 2023 at ~RM2.6
MR YAP SWEE SANG reduced 4201700.0 units announced on 13 Jun 2023 at ~RM1.9
MR YAP SWEE SANG reduced 10500000.0 units announced on 12 Jun 2023 at ~RM1.79
MR YAP SWEE SANG reduced 15298300.0 units announced on 08 Jun 2023 at ~RM1.79
MR YAP SWEE SANG reduced 3466694.0 units announced on 01 Jun 2023 at ~RM1.82
MR LIM HONG LIANG reduced 2908500.0 units announced on 01 Jun 2023 at ~RM1.86
MR LIM HONG LIANG reduced 3557800.0 units announced on 01 Jun 2023 at ~RM1.82
MR LIM HONG LIANG reduced 3557800.0 units announced on 01 Jun 2023 at ~RM1.82
MR YAP SWEE SANG reduced 3466694.0 units announced on 01 Jun 2023 at ~RM1.82
MR LIM HONG LIANG reduced 3557800.0 units announced on 31 May 2023 at ~RM1.82
MR YAP SWEE SANG reduced 7028200.0 units announced on 26 May 2023 at ~RM1.86
MR LIM HONG LIANG reduced 1900000.0 units announced on 25 May 2023 at ~RM1.85
MR YAP SWEE SANG reduced 5410600.0 units announced on 24 May 2023 at ~RM1.85
MR LIM HONG LIANG reduced 1600000.0 units announced on 24 May 2023 at ~RM1.8
DATUK YAP KAU @ YAP YEOW HO reduced 50000.0 units announced on 18 May 2023 at ~RM1.79
DATUK YAP KAU @ YAP YEOW HO reduced 112300.0 units announced on 17 May 2023 at ~RM1.72
DATUK YAP KAU @ YAP YEOW HO reduced 112300.0 units announced on 17 May 2023 at ~RM1.72
DATUK YAP KAU @ YAP YEOW HO reduced 113200.0 units announced on 16 May 2023 at ~RM1.72
TAN TENG KHUAN reduced 21200.0 units announced on 13 Oct 2021 at ~RM0.7
ENCIK TAN TENG KHUAN reduced 11000.0 units announced on 08 Oct 2021 at ~RM0.68
TAN TENG KHUAN reduced 10100.0 units announced on 01 Oct 2021 at ~RM0.695
TAN TENG KHUAN reduced 16000.0 units announced on 27 Sep 2021 at ~RM0.685
TAN TENG KHUAN reduced 12000.0 units announced on 22 Sep 2021 at ~RM0.67
TAN TENG KHUAN reduced 16000.0 units announced on 20 Sep 2021 at ~RM0.69
TAN TENG KHUAN reduced 22000.0 units announced on 08 Sep 2021 at ~RM0.68
TAN TENG KHUAN reduced 34000.0 units announced on 06 Sep 2021 at ~RM0.66
TAN TENG KHUAN reduced 16800.0 units announced on 03 Sep 2021 at ~RM0.665
TAN TENG KHUAN reduced 44800.0 units announced on 01 Sep 2021 at ~RM0.685
TAN TENG KHUAN reduced 40100.0 units announced on 30 Aug 2021 at ~RM0.69
Summary
Market Cap: 211 M.
Number of Shares: 112 M.
Adjusted Float: 53.2%.
Stock highly correlated with
S&FCAP (90%)
EWEIN (89%)
OIB (87%)
SRIDGE (87%)
APB Resources Berhad, an investment holding company, is engaged in the fabrication and manufacture of engineering equipment for various industries in Malaysia. It also provides mechanical and electrical services, and also contract services for industrial air conditioning. In addition, the company offers non-destructive testing services and other related services. APB Resources Berhad is based in Shah Alam, Malaysia.
Sectors: Industrial Products, Power Utilities, Investment, Oil & Gas, Industrial Engineering, Industrial Products & Services, Post MCO
Share Registrar: ALDPRO CORPORATE SERVICES SDN BHD
Code: 5568
Website: http://www.apb-resources.com/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
Top Shareholdings
Updated on 30-Dec-2022
| Shareholder | % | Value (M) |
|---|---|---|
| Ikram Pintas Sdn Bhd | 32.46% | 68.52 |
| Yap Swee Sang | 14.34% | 30.27 |
| Lim Hong Liang | 8.99% | 18.98 |
| Foo Wen Pok | 4.91% | 10.36 |
| Tan Ming Sheng | 2.46% | 5.19 |
| Yap Nyok Leen | 2.2% | 4.64 |
| Cheong Boon Yu | 1.97% | 4.16 |
| Tan Ming Chieh | 1.86% | 3.93 |
| Liaw Way Gian | 1.71% | 3.6 |
| Extinction Technique Sdn Bhd | 1.58% | 3.34 |
| Rosley Bin Abdul Rahman | 1.34% | 2.83 |
| Citigroup Nominees (Asing) Sdn Bhd | 1.3% | 2.74 |
| Enisah Binti Baharuddin | 1.25% | 2.64 |
| Lee Hong Peng | 0.96% | 2.03 |
| Bank of Singapore Limited | 0.9% | 1.9 |
| Ooi Bak Guan | 0.77% | 1.63 |
| J.P. Morgan Securities plc | 0.7% | 1.48 |
| Yu Kim Lung | 0.68% | 1.44 |
| Gan Chin Boon | 0.64% | 1.35 |
| Rare Presitige Sdn Bhd | 0.56% | 1.18 |
| Lim Ching Siang | 0.49% | 1.03 |
| Ching Boon Keong | 0.42% | 0.89 |
| Ng Say Kheong | 0.36% | 0.76 |
| Yap Pict Lin | 0.27% | 0.57 |
| Ooi You Wah | 0.27% | 0.57 |
| Melvin Tang Cheon Weng | 0.24% | 0.51 |
| Yong Chee Kong | 0.24% | 0.51 |
| Wendy Lim Wei Yuan | 0.24% | 0.51 |