AJIYA | AJIYA BERHAD
1.57 (1.95%)
T-O (am): 0.000 (08:59:00)
Last updated: 17:00
iSaham Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
Quarter Reports
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 22 Jan 24 | Q4 Nov 23 | 4 | 30 Nov 23 | 89.64 | -11.24 | -13.02 | -14.5% | 0.00 | -4.47 | 18.7% | 20.9% | 241.0% | 237.3% | ||||||||
| 19 Oct 23 | Q3 Aug 23 | 3 | 30 Nov 23 | 75.50 | 9.61 | 9.23 | 12.2% | 0.00 | 3.17 | 11.7% | 3.7% | 28.5% | 127.9% | ||||||||
| 27 Jul 23 | Q2 May 23 | 2 | 30 Nov 23 | 67.57 | 13.77 | 12.91 | 19.1% | 0.00 | 4.46 | 6.3% | 12.8% | 72.0% | 29.2% | ||||||||
| 27 Apr 23 | Q1 Feb 23 | 1 | 30 Nov 23 | 72.10 | 47.36 | 46.11 | 64.0% | 0.00 | 16.14 | 2.8% | 3.5% | 386.4% | 732.7% | ||||||||
| 30 Jan 23 | Q4 Nov 22 | 4 | 30 Nov 22 | 74.17 | 9.85 | 9.48 | 12.8% | 0.00 | 3.29 | 1.9% | 17.7% | 134.1% | 169.3% | ||||||||
| 28 Oct 22 | Q3 Aug 22 | 3 | 30 Nov 22 | 72.80 | 5.10 | 4.05 | 5.6% | 0.00 | 1.41 | 6.0% | 203.0% | 59.5% | 171.1% | ||||||||
| 26 Jul 22 | Q2 May 22 | 2 | 30 Nov 22 | 77.44 | 13.07 | 10.00 | 12.9% | 0.00 | 3.48 | 11.2% | 4.0% | 80.5% | 75.2% | ||||||||
| 20 Apr 22 | Q1 Feb 22 | 1 | 30 Nov 22 | 69.64 | 8.51 | 5.54 | 8.0% | 0.00 | 1.90 | 22.8% | 5.5% | 57.3% | 14.5% | ||||||||
| 27 Jan 22 | Q4 Nov 21 | 4 | 30 Nov 21 | 90.16 | 5.66 | 3.52 | 3.9% | 0.00 | 1.20 | 275.2% | 11.7% | 135.6% | 2327.8% | ||||||||
| 26 Oct 21 | Q3 Aug 21 | 3 | 30 Nov 21 | 24.03 | 0.93 | 1.49 | 6.2% | 0.00 | 0.51 | 70.2% | 65.6% | 73.8% | 32.4% | ||||||||
| 26 Aug 21 | Q2 May 21 | 2 | 30 Nov 21 | 80.67 | 10.10 | 5.71 | 7.1% | 0.00 | 1.95 | 9.5% | 201.8% | 11.9% | 243.9% | ||||||||
| 20 Apr 21 | Q1 Feb 21 | 1 | 30 Nov 21 | 73.65 | 8.54 | 6.48 | 8.8% | 0.00 | 2.21 | 8.8% | 5.0% | 4200.6% | 108.5% | ||||||||
| 29 Jan 21 | Q4 Nov 20 | 4 | 30 Nov 20 | 80.74 | -2.16 | -0.16 | -0.2% | 0.00 | -0.05 | 15.5% | 1.2% | 107.2% | 109.9% | ||||||||
| 26 Oct 20 | Q3 Aug 20 | 3 | 30 Nov 20 | 69.93 | 2.83 | 2.21 | 3.2% | 0.00 | 0.74 | 161.6% | 9.8% | 155.8% | 131.5% | ||||||||
| 07 Jul 20 | Q2 May 20 | 2 | 30 Nov 20 | 26.73 | -5.17 | -3.97 | -14.8% | 0.00 | -1.33 | 65.5% | 68.6% | 227.6% | 300.6% | ||||||||
| 20 Apr 20 | Q1 Feb 20 | 1 | 30 Nov 20 | 77.50 | 3.75 | 3.11 | 4.0% | 0.00 | 1.05 | 5.2% | 4.6% | 94.0% | 197.4% | ||||||||
| 20 Jan 20 | Q4 Nov 19 | 4 | 30 Nov 19 | 81.73 | 1.20 | 1.60 | 2.0% | 0.00 | 0.54 | 5.4% | 10.9% | 67.8% | 10.4% | ||||||||
| 23 Oct 19 | Q3 Aug 19 | 3 | 30 Nov 19 | 77.57 | 1.03 | 0.95 | 1.2% | 0.32 | 0.32 | 8.9% | 19.4% | 51.7% | 94.3% | ||||||||
| 29 Jul 19 | Q2 May 19 | 2 | 30 Nov 19 | 85.12 | 3.13 | 1.98 | 2.3% | 0.00 | 0.66 | 4.8% | 17.9% | 89.2% | 59.3% | ||||||||
| 26 Apr 19 | Q1 Feb 19 | 1 | 30 Nov 19 | 81.20 | 0.77 | 1.04 | 1.3% | 0.00 | 0.35 | 11.4% | 10.5% | 41.6% | 5.8% | ||||||||
| 23 Jan 19 | Q4 Nov 18 | 4 | 30 Nov 18 | 91.69 | 2.04 | 1.79 | 1.9% | 0.00 | 0.60 | 4.7% | 2.9% | 89.4% | 58.6% | ||||||||
| 25 Oct 18 | Q3 Aug 18 | 3 | 30 Nov 18 | 96.19 | 19.66 | 16.82 | 17.5% | 0.00 | 5.61 | 7.3% | 4.3% | 246.0% | 1308.5% | ||||||||
| 26 Jul 18 | Q2 May 18 | 2 | 30 Nov 18 | 103.74 | 8.00 | 4.86 | 4.7% | 0.00 | 1.62 | 14.3% | 14.7% | 338.3% | 200.4% | ||||||||
| 27 Apr 18 | Q1 Feb 18 | 1 | 30 Nov 18 | 90.73 | 1.67 | 1.11 | 1.2% | 0.00 | 0.37 | 3.9% | 3.3% | 1.7% | 87.7% | ||||||||
| 24 Jan 18 | Q4 Nov 17 | 4 | 30 Nov 17 | 94.38 | 0.95 | 1.13 | 1.2% | 0.00 | 0.37 | 2.4% | 6.1% | 5.5% | 84.0% | ||||||||
| 25 Oct 17 | Q3 Aug 17 | 3 | 30 Nov 17 | 92.18 | 2.23 | 1.19 | 1.3% | 0.00 | 0.39 | 1.9% | 7.8% | 26.2% | 77.8% | ||||||||
| 25 Jul 17 | Q2 May 17 | 2 | 30 Nov 17 | 90.48 | 2.40 | 1.62 | 1.8% | 0.00 | 0.53 | 3.6% | 10.6% | 82.1% | 66.3% | ||||||||
| 28 Apr 17 | Q1 Feb 17 | 1 | 30 Nov 17 | 93.84 | 12.51 | 9.04 | 9.6% | 0.00 | 2.97 | 6.7% | 0.2% | 28.2% | 192.0% | ||||||||
| 19 Jan 17 | Q4 Nov 16 | 4 | 30 Nov 16 | 100.53 | 8.97 | 7.05 | 7.0% | 0.00 | 4.68 | 0.6% | 7.0% | 30.8% | 64.0% | ||||||||
| 20 Oct 16 | Q3 Aug 16 | 3 | 30 Nov 16 | 99.97 | 8.42 | 5.39 | 5.4% | 0.00 | 5.42 | 1.2% | 1.9% | 453.9% | 10.2% | ||||||||
| 22 Jul 16 | Q2 May 16 | 2 | 30 Nov 16 | 101.15 | 3.12 | 0.97 | 1.0% | 0.00 | 1.28 | 8.0% | 9.4% | 68.6% | 84.1% | ||||||||
| 22 Apr 16 | Q1 Feb 16 | 1 | 30 Nov 16 | 93.64 | 4.80 | 3.10 | 3.3% | 0.00 | 4.06 | 13.4% | 10.7% | 28.0% | 33.1% | ||||||||
| 20 Jan 16 | Q4 Nov 15 | 4 | 30 Nov 15 | 108.15 | 7.31 | 4.30 | 4.0% | 0.00 | 5.64 | 6.1% | 2.7% | 28.4% | 4.1% | ||||||||
| 22 Oct 15 | Q3 Aug 15 | 3 | 30 Nov 15 | 101.96 | 9.21 | 6.00 | 5.9% | 0.00 | 8.67 | 8.7% | 1.6% | 2.1% | 65.3% | ||||||||
| 23 Jul 15 | Q2 May 15 | 2 | 30 Nov 15 | 111.67 | 9.72 | 6.13 | 5.5% | 0.00 | 8.85 | 6.5% | 5.7% | 32.4% | 38.9% | ||||||||
| 24 Apr 15 | Q1 Feb 15 | 1 | 30 Nov 15 | 104.87 | 7.28 | 4.63 | 4.4% | 0.00 | 6.69 | 0.5% | 7.2% | 3.3% | 7.1% | ||||||||
| 15 Jan 15 | 30/11/14 | 4 | 30/11/14 | 105.35 | 6.30 | 4.48 | 4.2% | 0.00 | 6.47 | 1.6% | 4.7% | 23.4% | 20.1% |
Historical Dividends
Financial Ratios
| EPS | 18.17 sen |
| Trailing PE (Sector Median: 11.5) | 8.6 |
| PEG | 8.6 |
| Altman Z | 1.6 |
| Beaver | 0.919 |
| Current Ratio | 7.08 |
| Debt-Equity (DE) Ratio | 0.13 |
| FCF Yield | 8.01 % |
| Revenue QoQ | 18.72 % |
| Revenue YoY | 20.86% |
| Profit QoQ | -241.03 % |
| Profit YoY | -237.32 % |
| Profit Margin (Sector Median: 3.4) | 18.12 % |
| ROE (ROIC: 11.8) | 11.8 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 11.5) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 3.4) | |
| ROE (ROIC: 6.62) | |
| Altman Z |
Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 1.61 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 5.72 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 29.18 |
| Expected Revenue (M) | 124.26 |
| Expected Growth (%) | -1.0 |
Directors Share Purchases (Beta)
MR CHIAU HAW CHOON added 26903250.0 units announced on 14 Dec 2023 at ~RM1.53
DATUK SERI CHIAU BENG TEIK, JP added 26903250.0 units announced on 14 Dec 2023 at ~RM1.53
MR CHIAU HAW CHOON added 6105000.0 units announced on 13 Dec 2023 at ~RM1.52
DATUK SERI CHIAU BENG TEIK, JP added 6105000.0 units announced on 13 Dec 2023 at ~RM1.52
DATUK SERI CHIAU BENG TEIK, JP added 6590000.0 units announced on 11 Dec 2023 at ~RM1.52
MR CHIAU HAW CHOON added 6590000.0 units announced on 11 Dec 2023 at ~RM1.52
MR CHIAU HAW CHOON added 3650000.0 units announced on 07 Dec 2023 at ~RM1.52
DATUK SERI CHIAU BENG TEIK, JP added 3650000.0 units announced on 07 Dec 2023 at ~RM1.52
MR CHIAU HAW CHOON added 9250000.0 units announced on 06 Dec 2023 at ~RM1.52
DATUK SERI CHIAU BENG TEIK, JP added 9250000.0 units announced on 06 Dec 2023 at ~RM1.52
DATUK SERI CHIAU BENG TEIK, JP added 3260000.0 units announced on 04 Dec 2023 at ~RM1.53
MR CHIAU HAW CHOON added 3260000.0 units announced on 04 Dec 2023 at ~RM1.53
MR CHIAU HAW CHOON added 6510000.0 units announced on 01 Dec 2023 at ~RM1.52
DATUK SERI CHIAU BENG TEIK, JP added 6510000.0 units announced on 01 Dec 2023 at ~RM1.52
MR TEH BOON BENG added 830000.0 units announced on 01 Jul 2022 at ~RM1.02
DATO CHAN WAH KIANG reduced 91544592.0 units announced on 29 Apr 2022 at ~RM1.15
CHAN WAH KIANG added 300.0 units announced on 27 Apr 2022 at ~RM1.14
MR YEO ANN SECK reduced 263200.0 units announced on 21 Mar 2022 at ~RM1.11
MR YEO ANN SECK reduced 636800.0 units announced on 16 Mar 2022 at ~RM1.13
MR YEO ANN SECK reduced 1226200.0 units announced on 15 Mar 2022 at ~RM1.13
YEO ANN SECK reduced 1100000.0 units announced on 14 Mar 2022 at ~RM1.1
MR YEO ANN SECK reduced 2000000.0 units announced on 05 Jan 2022 at ~RM1.12
YEO ANN SECK reduced 1400000.0 units announced on 23 Dec 2021 at ~RM0.91
MR YEO ANN SECK reduced 600000.0 units announced on 22 Dec 2021 at ~RM0.83
YEO ANN SECK reduced 545944.0 units announced on 10 Dec 2021 at ~RM0.79
MISS LEE XIA LIEN reduced 20000.0 units announced on 02 Dec 2021 at ~RM0.92
DATO DR MOHD AMINUDDIN BIN MOHD ROUSE reduced 40000.0 units announced on 07 Jul 2021 at ~RM0.55
Summary
Market Cap: 477 M.
Number of Shares: 304 M.
Adjusted Float: 61.7%.
Stock highly correlated with
GREATEC (82%)
CMSB (80%)
MFLOUR (78%)
MHB (77%)
Ajiya Berhad is a Malaysia-based investment holding company. Through its subsidiaries, the Company's principal activities are manufacturing and trading of roofing materials, manufacturing and trading of all kinds of glass, trading of building materials and investment holding. The Company's products include Manufacturing and trading of all kinds of glass, metal roofing, metal doors and window frames, floor decks, metal ceilings and other building materials. During the fiscal year ended November 30, 2010, the Company had 13 subsidiaries, namely Asia Roofing Industries Sdn. Bhd., Ajiya Marketing Sdn. Bhd., ARI Utara Sdn. Bhd., ABM Industries Sdn. Bhd., Ajiya Safety Glass Sdn. Bhd., Ajiya STI Sdn. Bhd., Ajiya Metal Industries Sdn Bhd, ARI Timur (KB) Sdn. Bhd., ASG Marketing Sdn. Bhd., ASG Project Services Sdn. Bhd., Ajiya Glass Industries Sdn. Bhd., Thai Ajiya Company Limited and Thai Ajiya Safety Glass Pte Ltd.
Sectors: Building Materials, Industrial Products & Services
Code: 7609
Website: http://www.ajiya.com/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
Top Shareholdings
Updated on 28-Feb-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Chin Hin Group Berhad | 53.59% | 255.76 |
| Yeo Ann Seck | 13.08% | 62.43 |
| Divine Inventions Sdn Bhd | 7.47% | 35.65 |
| Frazel Group Sdn Bhd | 3.27% | 15.61 |
| Por Teong Eng | 2.02% | 9.64 |
| PMB Shariah Aggressive Fund | 1.49% | 7.11 |
| Ong Kah Hoe | 1.49% | 7.11 |
| Khoo Chee Siang | 1.42% | 6.78 |
| Ong Hang Ping | 1.37% | 6.54 |
| Ng Beng Hoo | 1.36% | 6.49 |
| How Lian Yeong | 1.14% | 5.44 |
| Wong Pak Yii | 1.09% | 5.2 |
| J.P. Morgan Securities plc | 1.05% | 5.01 |
| Eric Leong Kai Meng | 0.92% | 4.39 |
| Keh Chuan Seng | 0.79% | 3.77 |
| Lim Khuan Eng | 0.73% | 3.48 |
| Lim Sor Yee | 0.7% | 3.34 |
| Ng Lee Chin | 0.67% | 3.2 |
| Gan Sheng Yih | 0.64% | 3.05 |
| Chow Kian Hung | 0.52% | 2.48 |